{"text_format":"1","workbook":"xlsx","n_sheets":5,"sheets":["Forside","Græssorter - økonomisk merværdi","Græssorter - resultater","NorFor, stand. + konst.","Græssorter - Måleblandinger"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":1,"defined_names":106,"comments":2,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Forside","index":0,"n_rows":7,"n_cols":4,"rows_kept":7,"cut":false,"hidden":false,"merged":[[5,3,5,5],[6,3,6,5],[4,3,4,7]]}
[]
[null,"Udgiver:",null,"Seges"]
[null,null,null,"Husdyrinnovation og Planteinovation"]
[null,"Ajourført",null,"29. april 2021"]
[null,"Forfatter:",null,"Torben Frandsen, Henrik Martinussen, Heidi Lund Hyttel og Irene Fisker"]
[]
[null,"Ansvar:",null,"Vilkår"]

{"sheet":"Græssorter - økonomisk merværdi","index":1,"n_rows":167,"n_cols":39,"rows_kept":167,"cut":false,"hidden":false,"merged":[[53,10,53,26],[111,3,116,3],[71,0,71,6],[82,3,82,6],[81,3,81,6],[80,3,80,6],[79,3,79,6],[84,3,84,6],[75,3,75,6],[74,3,74,6],[73,3,73,6],[72,3,72,6],[88,3,88,6],[77,0,77,6],[76,3,76,6],[118,0,118,8],[119,2,123,3],[110,0,110,8],[83,3,83,6],[78,3,78,6],[90,0,90,8],[89,3,89,6],[87,3,87,6],[86,3,86,6],[91,3,108,3],[85,3,85,6],[14,0,14,1],[26,0,26,1],[38,0,38,1],[52,0,53,0],[91,0,91,2],[48,0,49,0],[140,0,141,0],[138,0,139,0],[125,0,125,2],[127,0,128,0],[129,0,137,0],[3,0,3,1],[6,5,7,24],[2,0,2,1],[4,5,4,7],[5,5,5,7],[4,23,4,24],[3,13,3,16],[4,13,4,14],[4,17,4,19],[4,21,4,22]]}
["Rajgræssorters økonomiske merværdi på den enkelte kvægbedrift"]
[]
["Forudsætninger"]
["Besætningsoplysninger"]
["Race","Tung",null,"valgt niveau",null,"Grønne rækker og kolonner skjules"]
["Løsdrift (Ja / Nej)","Nej",null,"valgt niveau",null,"Gule celler er til indtastning"]
["Med eller uden opdræt","Uden opdræt",null,"valgt",null,"BEMÆRK! Der er skjulte kolonner og rækker i dette ark! For at se disse, skal arkbeskyttelsen fjernes under \"Gennemse\".  Herudover er der skjulte ark med konstanter, kontrol af beregniger og formler"]
["Ydelsesniveau",12000,null,"valgt niveau"]
["Mælkepris, kr. / kg EKM",2.5]
["Kvier per årsko",0.8]
["Foderoptagelseskapacitet, køer, FV",{"$f":"$B$77","v":8.3656243197959093},null,"Se mellemregninger nederst"]
["Beregnet energibehov, MJ / dag",{"$f":"$B$90","v":151.15973161435099},null,"Se mellemregninger nederst"]
["Forøgelse af foderniveau, + MJ / dag",null,null,"Hvis konsulenten vurderer at det beregnede energibehov er for lavt, kan det justeres med tillæg her (eller fradrag)"]
["Foderniveau, MJ / dag (NEL20)",{"$f":"$B$12+$B$13","v":151.15973161435099}]
["Majsensilage eller andet grovfoder"]
["Majsensilage, kg tørstof / ko / dag",10,null,"Vurderes på den enkelte bedrift"]
["Majsensilage, NEL20, MJ / kg tørstof",6.24,null,"Værdi fra fodermiddeltabellen, 1. slæt 2009"]
["Majsensilage, NDF i g / kg tørstof",359,null,"Værdi fra fodermiddeltabellen, 1. slæt 2010"]
["Majsensilage, FK OS",77.5,null,"Værdi fra fodermiddeltabellen, 1. slæt 2011"]
["Majsensilage, råaske, %",2.9]
["Majsensilage, org. stof g/kg tørstof ",{"$f":"(100-B20)*10","v":971}]
["Majsensilage, FK NDF",{"$f":"100*((($B$18/10)-(((100-$B$20)*(100-$B$19)/100)-((100-$B$20-($B$18/10))*(100-(101.3-(902/((100-$B$20)-($B$18/10)))))/100)))/($B$18/10))","v":62.052646239554306}]
["Majsensilage, kr. / ha",6000,null,"6957 kr / ha hvis gødning er gratis, afspejler dyrkningsomkostninger for landmanden, konventionel, JB 5-6, år 2010, 4 slæt årligt"]
["Majsensilage, FEN / ha",11500,null,"Udbytte beregnet ud fra udbytte i FE i budgetkalkulen, JB 5-6, konventionel"]
["Majsensilage, MJ NELp20 / ha",{"$f":"$B$24*'NorFor, stand. + konst.'!$B$42","v":85445}]
["Majsensilage, kr. / MJ NELp20",{"$f":"$B$122","v":7.0220609748961327E-2}]
["Kraftfoder"]
["Kraftfoder i alt, kg tørstof / ko / dag",{"$f":"$B$99","v":8.6941980334319755}]
["Kraftfoder i alt, NEL20, MJ / ko / dag",{"$f":"$B$102","v":60.85938623402383}]
["Kraftfoder, NEL20, MJ / kg tørstof (gennemsnit)",7,null,"Gennemsnit hvis kraftfoder består af: 1/3 hvede, 1/3 rapskage, 1/3 sojaskrå, andel af tørstof"]
["Kraftfoder, g tørstof / kg foder (gennemsnit)",870,null,"Gennemsnit hvis kraftfoder består af: 1/3 hvede, 1/3 rapskage, 1/3 sojaskrå, andel af tørstof"]
["Kraftfoder, pris kr. / kg (gennemsnit)",{"$f":"B37/3+B38*2/3","v":2.4133333333333331}]
["Kraftfoder, pris kr. / kg tørstof (gennemsnit)",{"$f":"$B$121","v":2.7739463601532566}]
["Kraftfoder, pris kr. / MJ (gennemsnit)",{"$f":"$B$120","v":0.39627805145046524}]
["Pris urea, kr. pr kg.",4]
["Pris suppleringsprotein - Urea",{"$f":"pris_råprot","v":1.3722126929674099}]
["Korn pris, kr. pr kg.",1.4]
["Kraftfoderpris (sojaskrå og rapskage), kr. pr kg",2.92]
["Græsensilage"]
["Græsensilage, kg tørstof / ko / dag",{"$f":"$B$104","v":4.4428676987198834}]
["Græsensilage, MJ NELp20 / ko / dag",{"$f":"$B$107","v":27.900345380327153}]
["Græsensilage, MJ / kvie / dag",{"$f":"B43*$B$55","v":0}]
["Græsensilage, kg tørstof / kvie / dag",null,null,"Vurderes på den enkelte bedrift"]
["Græsensilage, FEN / ha",10500,null,"Nettoudbytte per ha ifølge budgetkalkulen, JB 5-6"]
["Græsensilage, MJ  NELp20 / ha",{"$f":"$B$44*'NorFor, stand. + konst.'!$B$42","v":78015},null,"Omregnet udbytte ud fra 7,42 MJ / FE"]
["Græsensilage, dyrkningsomkostninger kr. / ha",11580,null,"Budgetkalkule 2010, konventionel, gødning er gratis, JB 5-6, = 8.512,-"]
["Alternativ afgrøde (fx vårbyg), DB kr. / ha",639,null,"Budgetkalkule 2010, konventionel, JB 5-6, = 1.023,-"]
[]
["Tidlighed og antal brugsår"]
[]
["Middeltidlig_3_brugsår"]
[]
["Græssort","Foderværdi","FK OS","Organisk stof","NDF","FK NDF","Fht. Udbytte","Beregnet optagelse af græsensilage, køer","Græsensilage, kvier","Græsareal","Pris på græsdyrkning, kr. / årsko*","Omkostning-er til græs-dyrkning","DB alternativ afgrøde","Økonomisk værdi af råprotein","Kraftfoder, MJ NELp20 / ko / dag*","Pris på kraftfoder, kr. / årsko*","Omkostninger til kraftfoder","Fordøjeligt org. stof i grovfoder, g / ration","Org. stof i grovfoder, g / kg TS","FK org. stof grov, gennemsnit","Forskel i FK org stof grovfoder","Ændring i mælkeproduktion, kg EKM / årsko","Ændring i foderforbrug, MJ / årsko","Ændring i mælkeindtjening ,kr. / årsko","Ekstra omkost. Til foder ved ændret produktion","Økonomisk værdi af FK org. stof","Total"]
[null,"NEL20 MJ / kg TS","%","g / kg TS","g / kg TS","%","-","kg tørstof / ko / dag","Kg tørstof / kvie / dag","Ha / årsko","Forskel til målesort, kr. / årsko"]
[{"$f":"\"Målesort:   \"&A51","v":"Målesort:   Middeltidlig_3_brugsår"},{"$f":"'Græssorter - resultater'!B2","v":6.2798055833096349},{"$f":"'Græssorter - resultater'!E2","v":77.992408141754893},{"$f":"'Græssorter - resultater'!D2","v":913.69828646885094},{"$f":"'Græssorter - resultater'!G2","v":464.37685694315462},{"$f":"'Græssorter - resultater'!H2","v":74.508057689281543},{"$f":"'Græssorter - resultater'!I2","v":100},{"$f":"B104","v":4.4428676987198834},{"$f":"IF(B7=C141,(B43*B10),0)","v":0},{"$f":"((($H55+$I55)*$B55)*Lak_dage)/(Majsensilage__MJ__NELp20___ha*(G55/100))","v":0.1198053669475049},{"$f":"$J55*$B$46","v":1387.3461492521069},"-","-",0,{"$f":"$B$29","v":60.85938623402383},{"$f":"$O55*Lak_dage*$B$34","v":8079.2750614122278},"-",{"$f":"$B$94*$B$21*($B$19/100)+$B$104*$D55*($C55/100)","v":10691.305483619819},{"$f":"$B$94*$B$21+$B$104*$D55","v":13769.440603328165},{"$f":"(R55/S55)*100","v":77.645169412587904},"-","-","-","-","-","-","-"]
[null,{"$f":"SUMIF(Sorter,'Græssorter - økonomisk merværdi'!$A56,'Græssorter - resultater'!B$3:B$175)","v":0},{"$f":"SUMIF(Sorter,'Græssorter - økonomisk merværdi'!$A56,'Græssorter - resultater'!E$3:E$175)","v":0},{"$f":"SUMIF(Sorter,'Græssorter - økonomisk merværdi'!$A56,'Græssorter - resultater'!D$3:D$175)","v":0},{"$f":"SUMIF(Sorter,'Græssorter - økonomisk merværdi'!$A56,'Græssorter - resultater'!G$3:G$175)","v":0},{"$f":"SUMIF(Sorter,'Græssorter - økonomisk merværdi'!$A56,'Græssorter - resultater'!H$3:H$175)","v":0},{"$f":"SUMIF(Sorter,'Græssorter - økonomisk merværdi'!$A56,'Græssorter - resultater'!I$3:I$175)","v":0},{"$f":"$E$104","v":{"$error":"#DIV/0!"}},{"$f":"I$55","v":0},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"$K$55-$K56","v":{"$error":"#DIV/0!"}},{"$f":"($J$55-$J56)*$B$47","v":{"$error":"#DIV/0!"}},{"$f":"((SUMIF(Sorter,'Græssorter - økonomisk merværdi'!$A56,'Græssorter - resultater'!M$3:M$175))*J56-'Græssorter - resultater'!$M$2*'Græssorter - økonomisk merværdi'!$J$55)*pris_råprot*udnytprot","v":{"$error":"#DIV/0!"}},{"$f":"$E$102","v":88.759731614350983},{"$f":"($O$55*$B$34+(O56-$O$55)*0.85/7.43*$B$37)*Lak_dage","v":9576.2431214213011},{"$f":"$P$55-$P56","v":-1496.9680600090733},7525.25,9710,{"$f":"(R56/S56)*100","v":77.5},{"$f":"T56-$T$55","v":-0.14516941258790439},{"$f":"('Græssorter - økonomisk merværdi'!G162-'Græssorter - økonomisk merværdi'!$G$161)*Lak_dage","v":-11.961733325603063},{"$f":"(V56*'NorFor, stand. + konst.'!$B$35)/Foderudnyttelse","v":-44.188050167521908},{"$f":"V56*$B$9","v":-29.904333314007658},{"$f":"$W56*$E$124","v":{"$error":"#DIV/0!"}},{"$f":"X56-Y56","v":{"$error":"#DIV/0!"}},{"$f":"L56+M56+Q56+Z56+N56","v":{"$error":"#DIV/0!"}}]
[null,{"$f":"SUMIF(Sorter,'Græssorter - økonomisk merværdi'!$A57,'Græssorter - resultater'!B$3:B$175)","v":0},{"$f":"SUMIF(Sorter,'Græssorter - økonomisk merværdi'!$A57,'Græssorter - resultater'!E$3:E$175)","v":0},{"$f":"SUMIF(Sorter,'Græssorter - økonomisk merværdi'!$A57,'Græssorter - resultater'!D$3:D$175)","v":0},{"$f":"SUMIF(Sorter,'Græssorter - økonomisk merværdi'!$A57,'Græssorter - resultater'!G$3:G$175)","v":0},{"$f":"SUMIF(Sorter,'Græssorter - økonomisk merværdi'!$A57,'Græssorter - resultater'!H$3:H$175)","v":0},{"$f":"SUMIF(Sorter,'Græssorter - økonomisk merværdi'!$A57,'Græssorter - resultater'!I$3:I$175)","v":0},{"$f":"$F$104","v":{"$error":"#DIV/0!"}},{"$f":"I$55","v":0},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"((SUMIF(Sorter,'Græssorter - økonomisk merværdi'!$A57,'Græssorter - resultater'!M$3:M$175))*J57-'Græssorter - resultater'!$M$2*'Græssorter - økonomisk merværdi'!$J$55)*pris_råprot*udnytprot","v":{"$error":"#DIV/0!"}},{"$f":"$F$102","v":88.759731614350983},9576.2431214213011,{"$f":"$P$55-$P57","v":-1496.9680600090733},7525.25,9710,{"$f":"(R57/S57)*100","v":77.5},-0.14516941258790439,{"$f":"('Græssorter - økonomisk merværdi'!G163-'Græssorter - økonomisk merværdi'!$G$161)*Lak_dage","v":-11.961733325603063},{"$f":"(V57*'NorFor, stand. + konst.'!$B$35)/Foderudnyttelse","v":-44.188050167521908},{"$f":"V57*$B$9","v":-29.904333314007658},{"$f":"$W57*$F$124","v":{"$error":"#DIV/0!"}},{"$f":"X57-Y57","v":{"$error":"#DIV/0!"}},{"$f":"L57+M57+Q57+Z57+N57","v":{"$error":"#DIV/0!"}}]
[null,{"$f":"SUMIF(Sorter,'Græssorter - økonomisk merværdi'!$A58,'Græssorter - resultater'!B$3:B$175)","v":0},{"$f":"SUMIF(Sorter,'Græssorter - økonomisk merværdi'!$A58,'Græssorter - resultater'!E$3:E$175)","v":0},{"$f":"SUMIF(Sorter,'Græssorter - økonomisk merværdi'!$A58,'Græssorter - resultater'!D$3:D$175)","v":0},{"$f":"SUMIF(Sorter,'Græssorter - økonomisk merværdi'!$A58,'Græssorter - resultater'!G$3:G$175)","v":0},{"$f":"SUMIF(Sorter,'Græssorter - økonomisk merværdi'!$A58,'Græssorter - resultater'!H$3:H$175)","v":0},{"$f":"SUMIF(Sorter,'Græssorter - økonomisk merværdi'!$A58,'Græssorter - resultater'!I$3:I$175)","v":0},{"$f":"$G$104","v":{"$error":"#DIV/0!"}},{"$f":"I$55","v":0},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"((SUMIF(Sorter,'Græssorter - økonomisk merværdi'!$A58,'Græssorter - resultater'!M$3:M$175))*J58-'Græssorter - resultater'!$M$2*'Græssorter - økonomisk merværdi'!$J$55)*pris_råprot*udnytprot","v":{"$error":"#DIV/0!"}},{"$f":"$G$102","v":88.759731614350983},9576.2431214213011,{"$f":"$P$55-$P58","v":-1496.9680600090733},7525.25,9710,77.5,-0.14516941258790439,{"$f":"('Græssorter - økonomisk merværdi'!G164-'Græssorter - økonomisk merværdi'!$G$161)*Lak_dage","v":-11.961733325603063},{"$f":"(V58*'NorFor, stand. + konst.'!$B$35)/Foderudnyttelse","v":-44.188050167521908},{"$f":"V58*$B$9","v":-29.904333314007658},{"$f":"$W58*$G$124","v":{"$error":"#DIV/0!"}},{"$f":"X58-Y58","v":{"$error":"#DIV/0!"}},{"$f":"L58+M58+Q58+Z58+N58","v":{"$error":"#DIV/0!"}}]
[null,{"$f":"SUMIF(Sorter,'Græssorter - økonomisk merværdi'!$A59,'Græssorter - resultater'!B$3:B$175)","v":0},{"$f":"SUMIF(Sorter,'Græssorter - økonomisk merværdi'!$A59,'Græssorter - resultater'!E$3:E$175)","v":0},{"$f":"SUMIF(Sorter,'Græssorter - økonomisk merværdi'!$A59,'Græssorter - resultater'!D$3:D$175)","v":0},{"$f":"SUMIF(Sorter,'Græssorter - økonomisk merværdi'!$A59,'Græssorter - resultater'!G$3:G$175)","v":0},{"$f":"SUMIF(Sorter,'Græssorter - økonomisk merværdi'!$A59,'Græssorter - resultater'!H$3:H$175)","v":0},{"$f":"SUMIF(Sorter,'Græssorter - økonomisk merværdi'!$A59,'Græssorter - resultater'!I$3:I$175)","v":0},{"$f":"$H$104","v":{"$error":"#DIV/0!"}},{"$f":"I$55","v":0},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"((SUMIF(Sorter,'Græssorter - økonomisk merværdi'!$A59,'Græssorter - resultater'!M$3:M$175))*J59-'Græssorter - resultater'!$M$2*'Græssorter - økonomisk merværdi'!$J$55)*pris_råprot*udnytprot","v":{"$error":"#DIV/0!"}},{"$f":"$H$102","v":88.759731614350983},9576.2431214213011,-1496.9680600090733,7525.25,9710,77.5,-0.14516941258790439,{"$f":"('Græssorter - økonomisk merværdi'!G165-'Græssorter - økonomisk merværdi'!$G$161)*Lak_dage","v":-11.961733325603063},{"$f":"(V59*'NorFor, stand. + konst.'!$B$35)/Foderudnyttelse","v":-44.188050167521908},{"$f":"V59*$B$9","v":-29.904333314007658},{"$f":"$W59*$H$124","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"L59+M59+Q59+Z59+N59","v":{"$error":"#DIV/0!"}}]
[null,{"$f":"SUMIF(Sorter,'Græssorter - økonomisk merværdi'!$A60,'Græssorter - resultater'!B$3:B$175)","v":0},{"$f":"SUMIF(Sorter,'Græssorter - økonomisk merværdi'!$A60,'Græssorter - resultater'!E$3:E$175)","v":0},{"$f":"SUMIF(Sorter,'Græssorter - økonomisk merværdi'!$A60,'Græssorter - resultater'!D$3:D$175)","v":0},{"$f":"SUMIF(Sorter,'Græssorter - økonomisk merværdi'!$A60,'Græssorter - resultater'!G$3:G$175)","v":0},{"$f":"SUMIF(Sorter,'Græssorter - økonomisk merværdi'!$A60,'Græssorter - resultater'!H$3:H$175)","v":0},{"$f":"SUMIF(Sorter,'Græssorter - økonomisk merværdi'!$A60,'Græssorter - resultater'!I$3:I$175)","v":0},{"$f":"$H$104","v":{"$error":"#DIV/0!"}},{"$f":"I$55","v":0},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"((SUMIF(Sorter,'Græssorter - økonomisk merværdi'!$A60,'Græssorter - resultater'!M$3:M$175))*J60-'Græssorter - resultater'!$M$2*'Græssorter - økonomisk merværdi'!$J$55)*pris_råprot*udnytprot","v":{"$error":"#DIV/0!"}},{"$f":"$H$102","v":88.759731614350983},9576.2431214213011,-1496.9680600090733,7525.25,9710,{"$f":"(R60/S60)*100","v":77.5},-0.14516941258790439,{"$f":"('Græssorter - økonomisk merværdi'!G166-'Græssorter - økonomisk merværdi'!$G$161)*Lak_dage","v":-11.961733325603063},{"$f":"(V60*'NorFor, stand. + konst.'!$B$35)/Foderudnyttelse","v":-44.188050167521908},{"$f":"V60*$B$9","v":-29.904333314007658},{"$f":"$W60*$H$124","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"L60+M60+Q60+Z60+N60","v":{"$error":"#DIV/0!"}}]
[null,{"$f":"SUMIF(Sorter,'Græssorter - økonomisk merværdi'!$A61,'Græssorter - resultater'!B$3:B$175)","v":0},{"$f":"SUMIF(Sorter,'Græssorter - økonomisk merværdi'!$A61,'Græssorter - resultater'!E$3:E$175)","v":0},{"$f":"SUMIF(Sorter,'Græssorter - økonomisk merværdi'!$A61,'Græssorter - resultater'!D$3:D$175)","v":0},{"$f":"SUMIF(Sorter,'Græssorter - økonomisk merværdi'!$A61,'Græssorter - resultater'!G$3:G$175)","v":0},{"$f":"SUMIF(Sorter,'Græssorter - økonomisk merværdi'!$A61,'Græssorter - resultater'!H$3:H$175)","v":0},{"$f":"SUMIF(Sorter,'Græssorter - økonomisk merværdi'!$A61,'Græssorter - resultater'!I$3:I$175)","v":0},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"((SUMIF(Sorter,'Græssorter - økonomisk merværdi'!$A61,'Græssorter - resultater'!M$3:M$175))*J61-'Græssorter - resultater'!$M$2*'Græssorter - økonomisk merværdi'!$J$55)*pris_råprot*udnytprot","v":{"$error":"#DIV/0!"}},88.759731614350983,9576.2431214213011,-1496.9680600090733,7525.25,9710,77.5,-0.14516941258790439,{"$f":"('Græssorter - økonomisk merværdi'!G167-'Græssorter - økonomisk merværdi'!$G$161)*Lak_dage","v":-11.961733325603063},{"$f":"(V61*'NorFor, stand. + konst.'!$B$35)/Foderudnyttelse","v":-44.188050167521908},-29.904333314007658,{"$f":"$W61*$H$124","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,"* Bemærk enhed",null,null,null,"* Bemærk enhed","* Bemærk enhed",null,"* Bemærk enhed","* Bemærk enhed",null,"* Bemærk enhed",null,"* Bemærk enhed","* Bemærk enhed","* Bemærk enhed"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["Foderoptagelseskapacitet"]
["NorFor beregning","Værdi","Enhed","Bemærkninger"]
["ICL_animal_primi",{"$f":"(IF($B$5=$B$128,'NorFor, stand. + konst.'!$B$21,'NorFor, stand. + konst.'!$B$19))*(('NorFor, stand. + konst.'!$B$9)^0.134)*(EXP((IF($B$5=$B$128,'NorFor, stand. + konst.'!$B$14,'NorFor, stand. + konst.'!$B$13))*'NorFor, stand. + konst.'!$B$9))-(('NorFor, stand. + konst.'!$B$9)^(-(IF('Græssorter - økonomisk merværdi'!$B$5=$B$128,'NorFor, stand. + konst.'!$B$25,'NorFor, stand. + konst.'!$B$23))))+(IF($B$5=$B$128,'NorFor, stand. + konst.'!$B$27,'NorFor, stand. + konst.'!$B$26))*(('Græssorter - økonomisk merværdi'!$B$8/Lak_dage)*'NorFor, stand. + konst.'!$B$36)+((IF($B$5=Tung,Vægt_Tung_kælv,Vægt_Jer_kælv))-(IF('Græssorter - økonomisk merværdi'!$B$5=Tung,factor_5_Tung_primi,factor_5_Jer_primi)))*0.006","v":7.7395091525878534},"FVL","Foderoptagelseskapacitet, 1. kalvs køer"]
["ICL_animal_multi",{"$f":"(IF($B$5=$B$128,factor_8_Tung_multi,factor_8_Jer_multi))*(('NorFor, stand. + konst.'!$B$9)^0.134)*(EXP((IF($B$5=$B$128,factor_4_tung,factor_4_Jer))*'NorFor, stand. + konst.'!$B$9))-(('NorFor, stand. + konst.'!$B$9)^(-(IF('Græssorter - økonomisk merværdi'!$B$5=$B$128,factor_9_Tung,factor_9_Jer_multi))))+(IF($B$5=$B$128,'NorFor, stand. + konst.'!$B$27,'NorFor, stand. + konst.'!$B$26))*(('Græssorter - økonomisk merværdi'!$B$8/Lak_dage)*'NorFor, stand. + konst.'!$B$37)+((IF($B$5=Tung,Vægt_Tung,Vægt_Jer))-(IF('Græssorter - økonomisk merværdi'!$B$5=Tung,factor_5_Tung_multi,factor_5_Jer_multi)))*0.006","v":8.7027632559848627},"FVL","Foderoptagelseskapacitet, øvrige køer"]
["ICL_excercise",{"$f":"(IF($B$6=$C$139,0.15,0))","v":0},"FVL","ekstra kapacitet ved løsdrift"]
["FVL_intake_Max",{"$f":"$B$74*'NorFor, stand. + konst.'!$B$28+'Græssorter - økonomisk merværdi'!$B$75*'NorFor, stand. + konst.'!$B$29+'Græssorter - økonomisk merværdi'!$B$76","v":8.3656243197959093},"FVL","Samlet foderoptagelseskapacitet, gennemsnitsko"]
["Energibehov"]
["NEL_maint_prim",{"$f":"factor_1*((IF('Græssorter - økonomisk merværdi'!$B$5=Tung,Vægt_Tung_kælv,Vægt_Jer_kælv))^0.75)*(IF('Græssorter - økonomisk merværdi'!$B$6='Græssorter - økonomisk merværdi'!$C$139,NEL_Exercise_loose,NEL_exercise_tied))","v":33.226681191967764},"MJ","Vedligeholdsbehov for 1. kalvs køer"]
["NEL_maint_multi",{"$f":"factor_1*((IF('Græssorter - økonomisk merværdi'!$B$5=Tung,Vægt_Tung,Vægt_Jer))^0.75)*(IF('Græssorter - økonomisk merværdi'!$B$6='Græssorter - økonomisk merværdi'!$C$139,NEL_Exercise_loose,NEL_exercise_tied))","v":36.350359845291479},"MJ","Vedligeholdsbehov for øvrige køer"]
["NEL_maint",{"$f":"$B$79*'NorFor, stand. + konst.'!$B$28+'Græssorter - økonomisk merværdi'!$B$80*'NorFor, stand. + konst.'!$B$29","v":35.257072316628182},"MJ","Vedligeholdsbehov, gennemsnitsko"]
["NEL_gain_p1",{"$f":"0.00145*(IF($B$5=Tung,Vægt_Tung_kælv,Vægt_Jer_kælv))+12.48*gain_P1+0.68","v":2.8503000000000003},"MJ","Behov til tilvækst, 1. kalvs køer"]
["NEL_gest_prim",{"$f":"((IF($B$5=Tung,Vægt_Tung_Exp,Vægt_Jersey_exp))/600)*(EXP((0.0144*gest_day-1.1595)))","v":0.51532295443922993},"MJ","Behov til drægtighed, 1. kalvs køer"]
["NEL_gest_multi",{"$f":"((IF($B$5=Tung,Vægt_Tung_Exp,Vægt_Jersey_exp))/600)*(EXP((0.0144*gest_day-1.1595)))","v":0.51532295443922993},"MJ","Behov til drægtighed, øvrige køer"]
["NEL_gest",{"$f":"$B$83*'NorFor, stand. + konst.'!$B$28+'Græssorter - økonomisk merværdi'!$B$84*'NorFor, stand. + konst.'!$B$29","v":0.51532295443922993},"MJ","Behov til drægtighed, gennemsnitsko"]
["NEL_basis",{"$f":"$B$81+$B$82*'NorFor, stand. + konst.'!$B$28+'Græssorter - økonomisk merværdi'!$B$85","v":36.77000027106741},"MJ","Energibehov, basis"]
["NEL_milk_prim",{"$f":"($B$8/Lak_dage)*'NorFor, stand. + konst.'!$B$36*'NorFor, stand. + konst.'!$B$35","v":101.22985074626865},"MJ","Energibehov til produktion, 1. kalv"]
["NEL_milk_multi",{"$f":"($B$8/Lak_dage)*'NorFor, stand. + konst.'!$B$37*'NorFor, stand. + konst.'!$B$35","v":121.47582089552239},"MJ","Energibehov til produktion, øvrige køer"]
["NEL_milk",{"$f":"$B$87*'NorFor, stand. + konst.'!$B$28+'Græssorter - økonomisk merværdi'!$B$88*'NorFor, stand. + konst.'!$B$29","v":114.38973134328359},"MJ","Energibehov til produktion, gennemsnitsko"]
["NEL_total",{"$f":"$B$86+$B$89","v":151.15973161435099},"MJ","Samlet energibehov, gennemsnitsko"]
["Sammensætning af foderrationer"]
["Fyldeværdi og mængder, foder, beregnet ud fra måleblanding og input",null,null,null,"Alt. sort 1","Alt. sort 2","Alt. sort 3","Alt. sort 4","Alt. sort 5"]
["Majsensilage, FVL / kg tørstof",{"$f":"(0.86-$B$19*0.005)/(0.94+0.56*(EXP((-0.000029*(($B$18/10)^2.9)))))","v":0.40760722729323795},"FVLg",null,{"$f":"$B93","v":0.40760722729323795},{"$f":"$B93","v":0.40760722729323795},0.40760722729323795,0.40760722729323795,0.40760722729323795]
["Majsensilage, kg TS / ko / dag",{"$f":"$B$16","v":10},"kgTSg",null,10,10,10,10,10]
["Majsensilage, NEL20, MJ / kg TS",{"$f":"$B$17","v":6.24},"NELg",null,6.24,6.24,6.24,6.24,6.24]
["Majsensilage, FVL i alt i ration ADDITIV!",{"$f":"$B$93*$B$94","v":4.0760722729323797},null,null,4.0760722729323797,4.0760722729323797,4.0760722729323797,4.0760722729323797,4.0760722729323797]
["Majsensilage (ration), MJ NELp20 / ko / dag",{"$f":"$B$94*$B$95","v":62.400000000000006},null,null,62.400000000000006,62.400000000000006,62.400000000000006,62.400000000000006,62.400000000000006]
["Kraftfoder, FVL / kg tørstof",{"$f":"'NorFor, stand. + konst.'!$B$38","v":0.22},"FVLk",null,0.22,0.22,0.22,0.22,0.22]
["Kraftfoder, kg TS / ko / dag",{"$f":"(B103*FVL_const*('Græssorter - økonomisk merværdi'!$B$14-'Græssorter - økonomisk merværdi'!B95*'Græssorter - økonomisk merværdi'!B94)-'Græssorter - økonomisk merværdi'!B105*('Græssorter - økonomisk merværdi'!$B$11-'Græssorter - økonomisk merværdi'!B93*'Græssorter - økonomisk merværdi'!B94*FVL_const-FVL_r_expression))/('Græssorter - økonomisk merværdi'!B103*FVL_const*'Græssorter - økonomisk merværdi'!B100-'Græssorter - økonomisk merværdi'!B105*'Græssorter - økonomisk merværdi'!B98)","v":8.6941980334319755},"kgTSk",null,{"$f":"(E103*FVL_const*('Græssorter - økonomisk merværdi'!$B$14-'Græssorter - økonomisk merværdi'!E95*'Græssorter - økonomisk merværdi'!E94)-'Græssorter - økonomisk merværdi'!E105*('Græssorter - økonomisk merværdi'!$B$11-'Græssorter - økonomisk merværdi'!E93*'Græssorter - økonomisk merværdi'!E94*FVL_const-E$113))/('Græssorter - økonomisk merværdi'!E103*FVL_const*'Græssorter - økonomisk merværdi'!E100-'Græssorter - økonomisk merværdi'!E105*'Græssorter - økonomisk merværdi'!E98)","v":12.679961659192998},{"$f":"(F103*FVL_const*('Græssorter - økonomisk merværdi'!$B$14-'Græssorter - økonomisk merværdi'!F95*'Græssorter - økonomisk merværdi'!F94)-'Græssorter - økonomisk merværdi'!F105*('Græssorter - økonomisk merværdi'!$B$11-'Græssorter - økonomisk merværdi'!F93*'Græssorter - økonomisk merværdi'!F94*FVL_const-F$113))/('Græssorter - økonomisk merværdi'!F103*FVL_const*'Græssorter - økonomisk merværdi'!F100-'Græssorter - økonomisk merværdi'!F105*'Græssorter - økonomisk merværdi'!F98)","v":12.679961659192998},{"$f":"(G103*FVL_const*('Græssorter - økonomisk merværdi'!$B$14-'Græssorter - økonomisk merværdi'!G95*'Græssorter - økonomisk merværdi'!G94)-'Græssorter - økonomisk merværdi'!G105*('Græssorter - økonomisk merværdi'!$B$11-'Græssorter - økonomisk merværdi'!G93*'Græssorter - økonomisk merværdi'!G94*FVL_const-G$113))/('Græssorter - økonomisk merværdi'!G103*FVL_const*'Græssorter - økonomisk merværdi'!G100-'Græssorter - økonomisk merværdi'!G105*'Græssorter - økonomisk merværdi'!G98)","v":12.679961659192998},{"$f":"(H103*FVL_const*('Græssorter - økonomisk merværdi'!$B$14-'Græssorter - økonomisk merværdi'!H95*'Græssorter - økonomisk merværdi'!H94)-'Græssorter - økonomisk merværdi'!H105*('Græssorter - økonomisk merværdi'!$B$11-'Græssorter - økonomisk merværdi'!H93*'Græssorter - økonomisk merværdi'!H94*FVL_const-H$113))/('Græssorter - økonomisk merværdi'!H103*FVL_const*'Græssorter - økonomisk merværdi'!H100-'Græssorter - økonomisk merværdi'!H105*'Græssorter - økonomisk merværdi'!H98)","v":12.679961659192998},{"$f":"(I103*FVL_const*('Græssorter - økonomisk merværdi'!$B$14-'Græssorter - økonomisk merværdi'!I95*'Græssorter - økonomisk merværdi'!I94)-'Græssorter - økonomisk merværdi'!I105*('Græssorter - økonomisk merværdi'!$B$11-'Græssorter - økonomisk merværdi'!I93*'Græssorter - økonomisk merværdi'!I94*FVL_const-I$113))/('Græssorter - økonomisk merværdi'!I103*FVL_const*'Græssorter - økonomisk merværdi'!I100-'Græssorter - økonomisk merværdi'!I105*'Græssorter - økonomisk merværdi'!I98)","v":12.679961659192998}]
["Kraftfoder, NEL20, MJ / kg TS",{"$f":"$B$30","v":7},"NELk",null,{"$f":"$B100","v":7},{"$f":"$B100","v":7},{"$f":"$B100","v":7},{"$f":"$B100","v":7},{"$f":"$B100","v":7}]
["Kraftfoder, FVL i alt i ration ADDITIV!",{"$f":"$B$98*$B$99","v":1.9127235673550347},null,null,{"$f":"E$98*E$99","v":2.7895915650224596},{"$f":"F$98*F$99","v":2.7895915650224596},{"$f":"G$98*G$99","v":2.7895915650224596},{"$f":"H$98*H$99","v":2.7895915650224596},{"$f":"I$98*I$99","v":2.7895915650224596}]
["Kraftfoder (ration), NEL20 MJ / ko / dag",{"$f":"$B$99*$B$100","v":60.85938623402383},null,null,{"$f":"E$99*E$100","v":88.759731614350983},{"$f":"F$99*F$100","v":88.759731614350983},{"$f":"G$99*G$100","v":88.759731614350983},{"$f":"H$99*H$100","v":88.759731614350983},{"$f":"I$99*I$100","v":88.759731614350983}]
["Græsensilage, FVL / kg tørstof",{"$f":"(0.86-$C$55*0.005)/(0.94+0.56*(EXP((-0.000029*(($E$55/10)^2.9)))))","v":0.46198120624605105},"FVLm",null,{"$f":"(0.86-$C$56*0.005)/(0.94+0.56*(EXP((-0.000029*(($E$56/10)^2.9)))))","v":0.57333333333333336},{"$f":"(0.86-$C$57*0.005)/(0.94+0.56*(EXP((-0.000029*(($E$57/10)^2.9)))))","v":0.57333333333333336},{"$f":"(0.86-$C$58*0.005)/(0.94+0.56*(EXP((-0.000029*(($E$58/10)^2.9)))))","v":0.57333333333333336},{"$f":"(0.86-$C$59*0.005)/(0.94+0.56*(EXP((-0.000029*(($E$59/10)^2.9)))))","v":0.57333333333333336},{"$f":"(0.86-$C$61*0.005)/(0.94+0.56*(EXP((-0.000029*(($E$61/10)^2.9)))))","v":0.57333333333333336}]
["Græsensilage, kg TS / ko / dag",{"$f":"($B$14-B95*B94-B100*B99)/B105","v":4.4428676987198834},"kgTSm",null,{"$f":"($B$14-E95*E94-E100*E99)/E105","v":{"$error":"#DIV/0!"}},{"$f":"($B$14-F95*F94-F100*F99)/F105","v":{"$error":"#DIV/0!"}},{"$f":"($B$14-G95*G94-G100*G99)/G105","v":{"$error":"#DIV/0!"}},{"$f":"($B$14-H95*H94-H100*H99)/H105","v":{"$error":"#DIV/0!"}},{"$f":"($B$14-I95*I94-I100*I99)/I105","v":{"$error":"#DIV/0!"}}]
["Græsensilage, NEL20, MJ / kg TS",{"$f":"$B$55","v":6.2798055833096349},"NELm",null,{"$f":"$B$56","v":0},{"$f":"$B$57","v":0},{"$f":"$B$58","v":0},{"$f":"$B$59","v":0},{"$f":"$B$61","v":0}]
["græsensilage, FVL i alt i ration ADDITIV!",{"$f":"$B$103*$B$104","v":2.0525213786462286},null,null,{"$f":"E$103*E$104","v":{"$error":"#DIV/0!"}},{"$f":"F$103*F$104","v":{"$error":"#DIV/0!"}},{"$f":"G$103*G$104","v":{"$error":"#DIV/0!"}},{"$f":"H$103*H$104","v":{"$error":"#DIV/0!"}},{"$f":"I$103*I$104","v":{"$error":"#DIV/0!"}}]
["Græsensilage (ration), MJ NELp20 / ko / dag",{"$f":"$B$105*$B$104","v":27.900345380327153},null,null,{"$f":"E$105*E$104","v":{"$error":"#DIV/0!"}},{"$f":"F$105*F$104","v":{"$error":"#DIV/0!"}},{"$f":"G$105*G$104","v":{"$error":"#DIV/0!"}},{"$f":"H$105*H$104","v":{"$error":"#DIV/0!"}},{"$f":"I$105*I$104","v":{"$error":"#DIV/0!"}}]
["Kraftfoderandel",{"$f":"(B102/(B107+B102+B97))*100","v":40.26163951474355},null,null,{"$f":"(E102/(E107+E102+E97))*100","v":{"$error":"#DIV/0!"}},{"$f":"(F102/(F107+F102+F97))*100","v":{"$error":"#DIV/0!"}},{"$f":"(G102/(G107+G102+G97))*100","v":{"$error":"#DIV/0!"}},{"$f":"(H102/(H107+H102+H97))*100","v":{"$error":"#DIV/0!"}},{"$f":"(I102/(I107+I102+I97))*100","v":{"$error":"#DIV/0!"}}]
["Grovfoderandel",{"$f":"((B97+B107)/(B107+B102+B97))*100","v":59.738360485256457},null,null,{"$f":"((E97+E107)/(E107+E102+E97))*100","v":{"$error":"#DIV/0!"}},{"$f":"((F97+F107)/(F107+F102+F97))*100","v":{"$error":"#DIV/0!"}},{"$f":"((G97+G107)/(G107+G102+G97))*100","v":{"$error":"#DIV/0!"}},{"$f":"((H97+H107)/(H107+H102+H97))*100","v":{"$error":"#DIV/0!"}},{"$f":"((I97+I107)/(I107+I102+I97))*100","v":{"$error":"#DIV/0!"}}]
["Kg TS i ration",{"$f":"B94+B99+B104","v":23.137065732151857},null,null,{"$f":"E94+E99+E104","v":{"$error":"#DIV/0!"}},{"$f":"F94+F99+F104","v":{"$error":"#DIV/0!"}},{"$f":"G94+G99+G104","v":{"$error":"#DIV/0!"}},{"$f":"H94+H99+H104","v":{"$error":"#DIV/0!"}},{"$f":"I94+I99+I104","v":{"$error":"#DIV/0!"}}]
[]
["FVL_r (som gns af FVLg og FVLm)",{"$f":"(B93+B103)/2","v":0.43479421676964447},null,null,{"$f":"(E93+E103)/2","v":0.49047028031328566},{"$f":"(F93+F103)/2","v":0.49047028031328566},{"$f":"(G93+G103)/2","v":0.49047028031328566},{"$f":"(H93+H103)/2","v":0.49047028031328566},{"$f":"(I93+I103)/2","v":0.49047028031328566}]
["FVL_r_expression",{"$f":"(-(-1.453+(2.53/(1+(EXP((-(B112-0.466)/0.065)))))))*($B$11/8)","v":0.50816491040962419},null,null,{"$f":"(-(-1.453+(2.53/(1+(EXP((-(E112-0.466)/0.065)))))))*($B$11/8)","v":-4.9505339453642855E-2},{"$f":"(-(-1.453+(2.53/(1+(EXP((-(F112-0.466)/0.065)))))))*($B$11/8)","v":-4.9505339453642855E-2},{"$f":"(-(-1.453+(2.53/(1+(EXP((-(G112-0.466)/0.065)))))))*($B$11/8)","v":-4.9505339453642855E-2},{"$f":"(-(-1.453+(2.53/(1+(EXP((-(H112-0.466)/0.065)))))))*($B$11/8)","v":-4.9505339453642855E-2},{"$f":"(-(-1.453+(2.53/(1+(EXP((-(I112-0.466)/0.065)))))))*($B$11/8)","v":-4.9505339453642855E-2}]
["Energi i alt, kontrol af beregning",{"$f":"$B$97+$B$102+$B$107","v":151.15973161435099},null,null,{"$f":"E97+E102+E107","v":{"$error":"#DIV/0!"}},{"$f":"F97+F102+F107","v":{"$error":"#DIV/0!"}},{"$f":"G97+G102+G107","v":{"$error":"#DIV/0!"}},{"$f":"H97+H102+H107","v":{"$error":"#DIV/0!"}},{"$f":"I97+I102+I107","v":{"$error":"#DIV/0!"}}]
["Fylde i alt, kontrol af beregning",{"$f":"B99*B98+B93*B94*FVL_const+'Græssorter - økonomisk merværdi'!B103*'Græssorter - økonomisk merværdi'!B104*FVL_const+FVL_r_expression","v":8.3656243197959093},null,null,{"$f":"E99*E98+E93*E94*FVL_const+'Græssorter - økonomisk merværdi'!E103*'Græssorter - økonomisk merværdi'!E104*FVL_const+E113","v":{"$error":"#DIV/0!"}},{"$f":"F99*F98+F93*F94*FVL_const+'Græssorter - økonomisk merværdi'!F103*'Græssorter - økonomisk merværdi'!F104*FVL_const+F113","v":{"$error":"#DIV/0!"}},{"$f":"G99*G98+G93*G94*FVL_const+'Græssorter - økonomisk merværdi'!G103*'Græssorter - økonomisk merværdi'!G104*FVL_const+G113","v":{"$error":"#DIV/0!"}},{"$f":"H99*H98+H93*H94*FVL_const+'Græssorter - økonomisk merværdi'!H103*'Græssorter - økonomisk merværdi'!H104*FVL_const+H113","v":{"$error":"#DIV/0!"}},{"$f":"I99*I98+I93*I94*FVL_const+'Græssorter - økonomisk merværdi'!I103*'Græssorter - økonomisk merværdi'!I104*FVL_const+I113","v":{"$error":"#DIV/0!"}}]
["Energikontrol",{"$f":"IF(ROUND($B$114,2)=ROUND($B$14,2),\"OK\",\"FEJL\")","v":"OK"},null,null,{"$f":"IF(ROUND(E$114,2)=ROUND($B$14,2),\"OK\",\"FEJL\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(ROUND(F$114,2)=ROUND($B$14,2),\"OK\",\"FEJL\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(ROUND(G$114,2)=ROUND($B$14,2),\"OK\",\"FEJL\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(ROUND(H$114,2)=ROUND($B$14,2),\"OK\",\"FEJL\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(ROUND(I$114,2)=ROUND($B$14,2),\"OK\",\"FEJL\")","v":{"$error":"#DIV/0!"}}]
["Fyldekontrol",{"$f":"IF(ROUND($B$115,2)=ROUND($B$11,2),\"OK\",\"FEJL\")","v":"OK"},null,null,{"$f":"IF(ROUND(E$115,2)=ROUND($B$11,2),\"OK\",\"FEJL\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(ROUND(F$115,2)=ROUND($B$11,2),\"OK\",\"FEJL\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(ROUND(G$115,2)=ROUND($B$11,2),\"OK\",\"FEJL\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(ROUND(H$115,2)=ROUND($B$11,2),\"OK\",\"FEJL\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(ROUND(I$115,2)=ROUND($B$11,2),\"OK\",\"FEJL\")","v":{"$error":"#DIV/0!"}}]
[]
["Priser på mængder af foder i ration og gns. Pris per MJ"]
["Kraftfoder, kr. / MJ",{"$f":"$B$121/$B$30","v":0.39627805145046524},null,null,{"$f":"$B$120","v":0.39627805145046524},{"$f":"$B$120","v":0.39627805145046524},{"$f":"$B$120","v":0.39627805145046524},{"$f":"$B$120","v":0.39627805145046524},{"$f":"$B$120","v":0.39627805145046524}]
["Kraftfoder, kr. / kg TS",{"$f":"$B$32/($B$31/1000)","v":2.7739463601532566},null,null,{"$f":"$B$121","v":2.7739463601532566},{"$f":"$B$121","v":2.7739463601532566},{"$f":"$B$121","v":2.7739463601532566},{"$f":"$B$121","v":2.7739463601532566},{"$f":"$B$121","v":2.7739463601532566}]
["Majsensilage, kr. / MJ",{"$f":"$B$23/$B$25","v":7.0220609748961327E-2},null,null,{"$f":"$B$122","v":7.0220609748961327E-2},{"$f":"$B$122","v":7.0220609748961327E-2},{"$f":"$B$122","v":7.0220609748961327E-2},{"$f":"$B$122","v":7.0220609748961327E-2},{"$f":"$B$122","v":7.0220609748961327E-2}]
["Græsensilage, kr. / MJ",{"$f":"$B$46/(Majsensilage__MJ__NELp20___ha*($G$55/100))","v":0.14843299365506632},null,null,{"$f":"$B$46/(Majsensilage__MJ__NELp20___ha*($G$56/100))","v":{"$error":"#DIV/0!"}},{"$f":"$B$46/(Majsensilage__MJ__NELp20___ha*($G$57/100))","v":{"$error":"#DIV/0!"}},{"$f":"$B$46/(Majsensilage__MJ__NELp20___ha*($G$58/100))","v":{"$error":"#DIV/0!"}},{"$f":"$B$46/(Majsensilage__MJ__NELp20___ha*($G$59/100))","v":{"$error":"#DIV/0!"}},{"$f":"$B$46/(Majsensilage__MJ__NELp20___ha*($G$61/100))","v":{"$error":"#DIV/0!"}}]
["Gennemsnitlig pris pr MJ i ration",{"$f":"(B97*B122+B102*B120+B107*B123)/(B114)","v":0.21593275191644246},null,null,{"$f":"(E97*E122+E102*E120+E107*E123)/(E114)","v":{"$error":"#DIV/0!"}},{"$f":"(F97*F122+F102*F120+F107*F123)/(F114)","v":{"$error":"#DIV/0!"}},{"$f":"(G97*G122+G102*G120+G107*G123)/(G114)","v":{"$error":"#DIV/0!"}},{"$f":"(H97*H122+H102*H120+H107*H123)/(H114)","v":{"$error":"#DIV/0!"}},{"$f":"(I97*I122+I102*I120+I107*I123)/(I114)","v":{"$error":"#DIV/0!"}}]
[]
["Tabel til rullelister"]
["Liste","Enhed","Værdi"]
["Race, vægt","Tung",{"$f":"'NorFor, stand. + konst.'!B7","v":620}]
[null,"Jersey",{"$f":"'NorFor, stand. + konst.'!B4","v":430}]
["Ydelse","kg EKM",9000]
[null,"kg EKM",9500]
[null,"kg EKM",10000]
[null,"kg EKM",10500]
[null,"kg EKM",11000]
[null,"kg EKM",11500]
[null,"kg EKM",12000]
[null,"kg EKM",12500]
[null,"kg EKM",13000]
["Løsdrift","-","Ja"]
[null,"-","Nej"]
["Med eller uden opdræt","-","Med opdræt"]
[null,"-","Uden opdræt"]
[]
[]
["Tidlig_2_brugsår","Arolus, 2 brugsår","Artesia, 2 brugsår","Arvicola, 2 brugsår","Betty, 2 brugsår","Bijou, 2 brugsår","Durendal, 2 brugsår","Karatos, 2 brugsår","Melspring, 2 brugsår"]
["Tidlig_3_brugsår","Arolus, 3 brugsår","Artesia, 3 brugsår","Arvicola, 3 brugsår","Betty, 3 brugsår","Bijou, 3 brugsår","Durendal, 3 brugsår","Karatos, 3 brugsår","Melspring, 3 brugsår"]
["Middeltidlig_2_brugsår","AberGreen, 2 brugsår","AberWolf, 2 brugsår","Abosan 1, 2 brugsår","AstonHockey, 2 brugsår","Baranuta, 2 brugsår","Barcampo, 2 brugsår","Barfamos, 2 brugsår","Bargizmo, 2 brugsår","Borsato, 2 brugsår","Briant, 2 brugsår","Cangou, 2 brugsår","Carraig, 2 brugsår","Diwan, 2 brugsår","DLF LFT-4725, 2 brugsår","Dunluce, 2 brugsår","Ecrin, 2 brugsår","Fabiola, 2 brugsår","Garbor, 2 brugsår","Gerrison, 2 brugsår","Kubus, 2 brugsår","Makura, 2 brugsår","Massimo, 2 brugsår","Matenga, 2 brugsår","Maurizio, 2 brugsår","Mercedes, 2 brugsår","Mischa, 2 brugsår","Nabesna, 2 brugsår","Novello, 2 brugsår","Ovambo, 2 brugsår","Praetorian, 2 brugsår","Solomon, 2 brugsår","Tiponi, 2 brugsår","Torgal, 2 brugsår","Tribal, 2 brugsår","Vifelt, 2 brugsår","Youpi, 2 brugsår"]
["Middeltidlig_3_brugsår","AberGreen, 3 brugsår","AberWolf, 3 brugsår","Abosan 1, 3 brugsår","AstonHockey, 3 brugsår","Baranuta, 3 brugsår","Barcampo, 3 brugsår","Barfamos, 3 brugsår","Bargizmo, 3 brugsår","Borsato, 3 brugsår","Briant, 3 brugsår","Cangou, 3 brugsår","Carraig, 3 brugsår","Diwan, 3 brugsår","DLF LFT-4725, 3 brugsår","Dunluce, 3 brugsår","Ecrin, 3 brugsår","Fabiola, 3 brugsår","Garbor, 3 brugsår","Gerrison, 3 brugsår","Kubus, 3 brugsår","Makura, 3 brugsår","Massimo, 3 brugsår","Matenga, 3 brugsår","Maurizio, 3 brugsår","Mercedes, 3 brugsår","Mischa, 3 brugsår","Nabesna, 3 brugsår","Novello, 3 brugsår","Ovambo, 3 brugsår","Praetorian, 3 brugsår","Solomon, 3 brugsår","Tiponi, 3 brugsår","Torgal, 3 brugsår","Tribal, 3 brugsår","Vifelt, 3 brugsår","Youpi, 3 brugsår"]
["Sildig_2_brugsår","AberChoice, 2 brugsår","Alcander, 2 brugsår","Barflip, 2 brugsår","Barganza, 2 brugsår","Barhoney, 2 brugsår","Barimero, 2 brugsår","Barpasto, 2 brugsår","Bovini, 2 brugsår","Direct, 2 brugsår","Dromara, 2 brugsår","Ensilvio, 2 brugsår","Estrada, 2 brugsår","Everton, 2 brugsår","Humbi 1, 2 brugsår","Irondal, 2 brugsår","Kintyre, 2 brugsår","Lassik, 2 brugsår","Malambo, 2 brugsår","Marniere, 2 brugsår","Masai, 2 brugsår","Melboldt, 2 brugsår","Nashota, 2 brugsår","Quadriga, 2 brugsår","Redding, 2 brugsår","Resista, 2 brugsår","Rossera, 2 brugsår","Saqui, 2 brugsår","Scotia, 2 brugsår","Sitala, 2 brugsår","Soyala, 2 brugsår","Splendid, 2 brugsår","Thegn, 2 brugsår","Timing, 2 brugsår","Toddington, 2 brugsår","Valerio, 2 brugsår","Valmiron, 2 brugsår","Virtuose, 2 brugsår","Zenital, 2 brugsår"]
["Sildig_3_brugsår","AberChoice, 3 brugsår","Alcander, 3 brugsår","Barflip, 3 brugsår","Barganza, 3 brugsår","Barhoney, 3 brugsår","Barimero, 3 brugsår","Barpasto, 3 brugsår","Bovini, 3 brugsår","Direct, 3 brugsår","Dromara, 3 brugsår","Ensilvio, 3 brugsår","Estrada, 3 brugsår","Everton, 3 brugsår","Humbi 1, 3 brugsår","Irondal, 3 brugsår","Kintyre, 3 brugsår","Lassik, 3 brugsår","Malambo, 3 brugsår","Marniere, 3 brugsår","Masai, 3 brugsår","Melboldt, 3 brugsår","Nashota, 3 brugsår","Quadriga, 3 brugsår","Redding, 3 brugsår","Resista, 3 brugsår","Rossera, 3 brugsår","Saqui, 3 brugsår","Scotia, 3 brugsår","Sitala, 3 brugsår","Soyala, 3 brugsår","Splendid, 3 brugsår","Thegn, 3 brugsår","Timing, 3 brugsår","Toddington, 3 brugsår","Valerio, 3 brugsår","Valmiron, 3 brugsår","Virtuose, 3 brugsår","Zenital, 3 brugsår"]
[]
[]
["EKM= -1104.62 -4.0562*FKOM + 333.73*LN(FKOM)"]
[]
[null,"EKM-ydelse"]
["Skæring",-1104.6199999999999]
["beta0",-4.0561999999999996]
["beta1",333.73]
[null,null,"Græs",null,null,"Grovfoder"]
["Valgte sorter","NEL20","FK OS","Kg EKM",null,"FK OS","Kg EKM","Forskel til målesort","Lak_dage","I alt"]
[{"$f":"'Græssorter - økonomisk merværdi'!A55","v":"Målesort:   Middeltidlig_3_brugsår"},{"$f":"'Græssorter - økonomisk merværdi'!B55","v":6.2798055833096349},{"$f":"'Græssorter - økonomisk merværdi'!C55","v":77.992408141754893},{"$f":"$B$156+$B$157*C161+$B$158*LN(C161)","v":32.959146798823667},null,{"$f":"'Græssorter - økonomisk merværdi'!T55","v":77.645169412587904},{"$f":"$B$156+$B$157*F161+$B$158*LN(F161)","v":32.878462367833436}]
[{"$f":"'Græssorter - økonomisk merværdi'!A56","v":0},{"$f":"'Græssorter - økonomisk merværdi'!B56","v":0},{"$f":"'Græssorter - økonomisk merværdi'!C56","v":0},{"$error":"#NUM!"},null,{"$f":"'Græssorter - økonomisk merværdi'!T56","v":77.5},32.842755701189844,{"$f":"G162-$G$161","v":-3.5706666643591234E-2},{"$f":"Lak_dage","v":335},{"$f":"H162*I162","v":-11.961733325603063}]
[{"$f":"'Græssorter - økonomisk merværdi'!A57","v":0},{"$f":"'Græssorter - økonomisk merværdi'!B57","v":0},{"$f":"'Græssorter - økonomisk merværdi'!C57","v":0},{"$error":"#NUM!"},null,{"$f":"'Græssorter - økonomisk merværdi'!T57","v":77.5},32.842755701189844,-3.5706666643591234E-2,335,-11.961733325603063]
[{"$f":"'Græssorter - økonomisk merværdi'!A58","v":0},{"$f":"'Græssorter - økonomisk merværdi'!B58","v":0},{"$f":"'Græssorter - økonomisk merværdi'!C58","v":0},{"$error":"#NUM!"},null,{"$f":"'Græssorter - økonomisk merværdi'!T58","v":77.5},32.842755701189844,-3.5706666643591234E-2,335,-11.961733325603063]
[{"$f":"'Græssorter - økonomisk merværdi'!A59","v":0},{"$f":"'Græssorter - økonomisk merværdi'!B59","v":0},{"$f":"'Græssorter - økonomisk merværdi'!C59","v":0},{"$error":"#NUM!"},null,{"$f":"'Græssorter - økonomisk merværdi'!T59","v":77.5},32.842755701189844,-3.5706666643591234E-2,335,-11.961733325603063]
[{"$f":"'Græssorter - økonomisk merværdi'!A60","v":0},{"$f":"'Græssorter - økonomisk merværdi'!B60","v":0},{"$f":"'Græssorter - økonomisk merværdi'!C60","v":0},{"$error":"#NUM!"},null,{"$f":"'Græssorter - økonomisk merværdi'!T60","v":77.5},32.842755701189844,-3.5706666643591234E-2,335,-11.961733325603063]
[{"$f":"'Græssorter - økonomisk merværdi'!A61","v":0},{"$f":"'Græssorter - økonomisk merværdi'!B61","v":0},{"$f":"'Græssorter - økonomisk merværdi'!C61","v":0},{"$error":"#NUM!"},null,{"$f":"'Græssorter - økonomisk merværdi'!T61","v":77.5},32.842755701189844,-3.5706666643591234E-2,335,-11.961733325603063]

{"sheet":"Græssorter - resultater","index":2,"n_rows":175,"n_cols":13,"rows_kept":175,"cut":false,"hidden":false,"merged":[]}
["Sorter","NEL20, MJ / kg TS","Aske, g/kg TS","Org. stof","FK org. Stof","NDF, % af TS","NDF, g / kg TS","FK NDF, %","Udbytte, fht. NEL20","Råprotein, % af TS","Råprotein, % af TS","Kg TS","Kg råprot pr ha"]
[{"$f":"'Græssorter - økonomisk merværdi'!A51","v":"Middeltidlig_3_brugsår"},{"$f":"SUMIF(Målesorter,$A$2,'Græssorter - Måleblandinger'!B2:B7)","v":6.2798055833096349},{"$f":"SUMIF(Målesorter,$A$2,'Græssorter - Måleblandinger'!C2:C7)","v":86.18503636203971},{"$f":"SUMIF(Målesorter,$A$2,'Græssorter - Måleblandinger'!D2:D7)","v":913.69828646885094},{"$f":"SUMIF(Målesorter,$A$2,'Græssorter - Måleblandinger'!E2:E7)","v":77.992408141754893},{"$f":"SUMIF(Målesorter,$A$2,'Græssorter - Måleblandinger'!F2:F7)","v":46.437685694315462},{"$f":"SUMIF(Målesorter,$A$2,'Græssorter - Måleblandinger'!G2:G7)","v":464.37685694315462},{"$f":"SUMIF(Målesorter,$A$2,'Græssorter - Måleblandinger'!H2:H7)","v":74.508057689281543},{"$f":"SUMIF(Målesorter,$A$2,'Græssorter - Måleblandinger'!I2:I7)","v":100},{"$f":"SUMIF(Målesorter,$A$2,'Græssorter - Måleblandinger'!J2:J7)","v":15.55758225466527},{"$f":"J2/100","v":0.1555758225466527},{"$f":"SUMIF(Målesorter,$A$2,'Græssorter - Måleblandinger'!L2:L7)","v":12403.93738916907},{"$f":"L2*K2","v":1929.7527621371578}]
["Arolus, 2 brugsår",6.172454474034633,81.803414931198262,{"$f":"1000-C3","v":918.19658506880171},76.260563027616598,{"$f":"G3/10","v":47.538205471897228},475.38205471897231,71.823823415454541,91.5,{"$f":"K3*100","v":16.121787079299352},0.16121787079299352,{"$f":"mj_fe*fe_ha/B3*I3/$I$2","v":11564.884812077024},{"$f":"L3*K3","v":1864.4661053692867}]
["Artesia, 2 brugsår",6.2200299549096325,86.061977867823259,{"$f":"1000-C4","v":913.93802213217668},77.141483290491593,{"$f":"G4/10","v":46.04636630889722},460.46366308897223,72.984909700329538,91,15.80204296054935,0.15802042960549351,{"$f":"mj_fe*fe_ha/B4*I4/$I$2","v":11413.715129130986},{"$f":"L4*K4","v":1803.6001680999991}]
["Arvicola, 2 brugsår",6.3215537270081077,84.904966145231597,915.09503385476842,78.021861988686624,46.824364510388428,468.24364510388426,75.190509233722139,105.5,{"$f":"K5*100","v":15.535166644287152},0.15535166644287152,{"$f":"mj_fe*fe_ha/B5*I5/$I$2","v":13019.872732926066},2022.6589259341681]
["Betty, 2 brugsår",6.2214727738337841,86.015296230578684,913.98470376942134,77.253735039380885,47.152207283434748,471.52207283434745,73.584530973318209,103.5,15.71204991050277,0.15712049910502771,12978.522599921809,2039.1919485455965]
["Bijou, 2 brugsår",6.344283129663661,88.245480432342703,911.75451956765733,78.974680202131054,45.156862035277307,451.56862035277305,76.078185338055462,104.5,15.482917320731589,0.1548291732073159,12850.257993501946,1989.5948206346084]
["Durendal, 2 brugsår",6.2103019976346339,83.854121224823274,916.1458787751767,77.206539481491589,46.549271788522226,465.49271788522225,72.701979431704558,99,15.748686716549354,0.15748686716549354,{"$f":"mj_fe*fe_ha/B8*I8/$I$2","v":12436.569112004061},{"$f":"L8*K8","v":1958.5963077366634}]
["Karatos, 2 brugsår",6.232393734921974,85.814581756609215,914.18541824339081,77.396143746043151,46.788141904017543,467.88141904017544,73.802269694823309,103,15.497108542574351,0.1549710854257435,12893.192153400752,1998.0719826151937]
["Melspring, 2 brugsår",6.2318295114137108,84.127574668372844,915.87242533162714,77.191827460596528,47.448588335804743,474.48588335804743,73.623545587487101,107.5,15.524014853577384,0.15524014853577384,13457.705292867471,2089.1761686154159]
[]
["Arolus, 3 brugsår",6.172454474034633,81.803414931198262,{"$f":"1000-C12","v":918.19658506880171},76.260563027616598,{"$f":"G12/10","v":47.538205471897228},475.38205471897231,71.823823415454541,91,16.121787079299352,0.16121787079299352,{"$f":"mj_fe*fe_ha/B12*I12/$I$2","v":11501.688720207751},{"$f":"L12*K12","v":1854.2777659956841}]
["Artesia, 3 brugsår",6.2200299549096325,86.061977867823259,{"$f":"1000-C13","v":913.93802213217668},77.141483290491593,46.04636630889722,460.46366308897223,72.984909700329538,89.333333333333329,15.80204296054935,0.15802042960549351,{"$f":"mj_fe*fe_ha/B13*I13/$I$2","v":11204.67272749855},1770.5671979882775]
["Arvicola, 3 brugsår",6.3215537270081077,84.904966145231597,915.09503385476842,78.021861988686624,46.824364510388428,468.24364510388426,75.190509233722139,102.66666666666667,15.535166644287152,0.15535166644287152,12670.207904395666,1968.3379121255095]
["Betty, 3 brugsår",6.2214727738337841,86.015296230578684,913.98470376942134,77.253735039380885,47.152207283434748,471.52207283434745,73.584530973318209,102.66666666666667,15.71204991050277,0.15712049910502771,12874.025638569781,2022.7733338230071]
["Bijou, 3 brugsår",6.344283129663661,88.245480432342703,911.75451956765733,78.974680202131054,45.156862035277307,451.56862035277305,76.078185338055462,102.33333333333333,15.482917320731589,0.1548291732073159,12583.825212137472,1948.3432533806213]
["Durendal, 3 brugsår",6.2103019976346339,83.854121224823274,916.1458787751767,77.206539481491589,46.549271788522226,465.49271788522225,72.701979431704558,100.33333333333333,15.748686716549354,0.15748686716549354,{"$f":"mj_fe*fe_ha/B17*I17/$I$2","v":12604.064992300409},1984.9747091876618]
["Karatos, 3 brugsår",6.232393734921974,85.814581756609215,914.18541824339081,77.396143746043151,46.788141904017543,467.88141904017544,73.802269694823309,105.66666666666667,15.497108542574351,0.1549710854257435,13226.996480996888,2049.8020015825773]
["Melspring, 3 brugsår",6.2318295114137108,84.127574668372844,915.87242533162714,77.191827460596528,47.448588335804743,474.48588335804743,73.623545587487101,108.33333333333333,15.524014853577384,0.15524014853577384,13562.028589711403,2105.3713327132095]
[]
["AberGreen, 2 brugsår",6.1918430859391496,79.214498909199691,{"$f":"1000-C21","v":920.78550109080027},77.282623000367678,{"$f":"G21/10","v":46.573539940298083},465.73539940298082,72.423726151224912,93.5,{"$f":"K21*100","v":15.026730903544063},0.15026730903544064,{"$f":"mj_fe*fe_ha/B21*I21/$I$2","v":11780.664333313962},{"$f":"L21*K21","v":1770.2487280168823}]
["AberWolf, 2 brugsår",6.3047073899579722,86.402137731183444,913.59786226881658,78.244115595508688,46.595759166463282,465.95759166463284,75.272800042315055,101,15.413338543901745,0.15413338543901745,12497.82822998313,1926.332575722623]
["Abosan 1, 2 brugsår",6.1661237201569445,87.063182361329723,912.93681763867028,77.023782740633195,47.211696580535133,472.11696580535136,73.119094469937039,102.5,14.862131081957491,0.14862131081957491,12968.499924611417,1927.3954581593073]
["AstonHockey, 2 brugsår",6.2654614159376942,86.75691164045233,913.24308835954764,78.262025893840232,45.302480971021801,453.02480971021799,74.440634767939542,96.5,14.629932427214959,0.14629932427214959,12015.791017162121,1757.9021064061833]
["Baranuta, 2 brugsår",6.2855660896999561,90.735135385564305,909.26486461443574,78.123905530540739,46.030541415665567,460.30541415665567,74.765453917713572,94.5,16.174157671726462,0.16174157671726463,11729.122556011378,1897.0867757193134]
["Barcampo, 2 brugsår",6.2651077231766488,91.252332013824713,908.74766798617532,77.596842400492704,47.940787591173105,479.40787591173103,75.193820723849925,104,15.542880676044065,0.15542880676044066,12950.391850383245,2012.8639523852028]
["Barfamos, 2 brugsår",6.3708445895711048,89.640123999930481,910.35987600006956,79.093265736907711,45.367614938487023,453.6761493848702,76.293225980758223,102.5,16.557794663606824,0.16557794663606826,12551.769843970311,2078.296277413127]
["Bargizmo, 2 brugsår",6.313889306515625,88.005429464975521,911.99457053502442,78.294111630800003,46.788890174530948,467.88890174530951,75.497596789106964,102,15.487825734520316,0.15487825734520316,12603.214300555155,1951.9638678181261]
["Borsato, 2 brugsår",6.189629261566945,85.846081054529733,914.15391894547031,76.883219194933204,47.905131724735142,479.05131724735145,73.269692694237008,101,14.882660599057488,0.14882660599057487,12730.188945121488,1894.5908143211677]
["Briant, 2 brugsår",6.2927373300336029,88.889465428055473,911.11053457194453,78.257797129782716,46.596368918987011,465.96368918987014,75.256077866508207,106.5,15.948999871356829,0.15948999871356828,13203.471024199946,2105.8215766642852]
["Cangou, 2 brugsår",6.2237932656913042,85.257557974405671,914.7424420255943,77.384714558953149,47.446222927018837,474.4622292701884,74.124465729870593,101.5,14.920193338235075,0.14920193338235074,12722.984459735995,1898.2938797862137]
["Carraig, 2 brugsår",6.14379644496415,84.088578042074701,915.91142195792531,76.754803564367705,47.162316606673087,471.62316606673085,72.465125017349934,92,14.669856399919064,0.14669856399919065,11682.320637238952,1713.7796616610642]
["Diwan, 2 brugsår",6.2436989019391493,83.017227107574698,916.98277289242526,77.158079555617675,47.179979065298092,471.7997906529809,73.173631269599923,100,15.423293164544068,0.15423293164544069,12494.997152372343,1927.1400417118198]
["DLF LFT-4725, 2 brugsår",6.254848807858604,87.949374681930479,912.05062531806948,77.814139287032717,46.59722049436202,465.97220494362023,74.451281257133189,108.5,15.947473867231828,0.15947473867231829,13532.90504698535,2158.1564958452859]
["Dunluce, 2 brugsår",6.3527730219199592,87.385569607464262,912.61443039253572,79.32953819424074,44.844303410665567,448.44303410665566,76.422498335713556,104,15.547789463526474,0.15547789463526474,12771.682495194655,1985.7143053029295]
["Ecrin, 2 brugsår",6.3264148028045133,88.634712198197789,911.3652878018022,78.68809626857778,46.576617482864265,465.76617482864265,76.040437994329167,99.5,15.616584895742541,0.15616584895742541,12269.97081594914,1916.1504091555312]
["Fabiola, 2 brugsår",6.2127185060468619,86.980256148072314,913.01974385192773,77.17695867217536,47.811996690241074,478.11996690241074,74.144640849537282,103,15.14527077556841,0.15145270775568409,12934.023957755328,1958.8929505789342]
["Garbor, 2 brugsår",6.3710261163267363,85.903702344975542,914.0962976550245,79.269856151466684,45.215536739086502,452.15536739086502,76.620961675106969,99,14.881022995742537,0.14881022995742538,12122.82740484673,1804.0007338494202]
["Gerrison, 2 brugsår",6.2627944418099579,86.853015835964257,913.14698416403576,77.515699849940702,46.504058174365554,465.04058174365554,73.585584470213547,91.5,16.60183765612647,0.1660183765612647,11398.062903589405,1892.2878991970879]
["Kubus, 2 brugsår",6.2366420011489581,87.687615057864434,912.31238494213562,77.509005795688921,46.490220834197601,464.90220834197601,73.857296176551387,93.5,15.699750908298093,0.15699750908298093,11696.041713884128,1836.2494152104473]
["Makura, 2 brugsår",6.2402616885376947,89.525002681052328,910.47499731894766,77.759905529640235,47.5545599430218,475.54559943021803,74.932973035839552,98.5,14.729276141214958,0.14729276141214959,12314.351358237243,1813.8148165542184]
["Massimo, 2 brugsår",6.2063348953669459,82.93028955022973,917.06971044977024,76.993851322133196,47.144366652335144,471.44366652335145,72.821310934437037,92.5,15.287201949157492,0.15287201949157492,11627.454240967663,1777.5124113626041]
["Matenga, 2 brugsår",6.1804110361335098,87.411881316055712,912.58811868394423,76.770391681788382,47.552037712016805,475.52037712016806,72.881385994531257,97,15.746286469367831,0.15746286469367832,12244.258441319189,1928.016010219872]
["Maurizio, 2 brugsår",6.2074647323016503,86.060276635574709,913.93972336442528,76.829119536242686,47.71197707192308,477.11977071923081,73.073654408349924,96.5,15.502696049919063,0.15502696049919062,12128.055212016559,1880.1755362852941]
["Mercedes, 2 brugsår",6.2533208116516503,86.650294104199702,913.3497058958003,77.801314583867679,46.625542008923098,466.255420089231,74.18283242159994,92.5,15.784792940419063,0.15784792940419062,11540.088406393435,1821.5790600905098]
["Mischa, 2 brugsår",6.154141163502417,86.3768375866279,913.62316241337214,76.56551946695312,47.94597801312996,479.45978013129957,72.692863542426153,90,15.758986522457297,0.15758986522457297,11409.146806122402,1797.9659075041966]
["Nabesna, 2 brugsår",6.2366354996461038,82.062390875055485,917.93760912494452,77.304146726407708,45.863285615737027,458.63285615737027,72.692521777508205,92,16.266545028606828,0.16266545028606827,11508.416678202981,1872.0217810395859]
["Novello, 2 brugsår",6.3244996438199594,89.697019434564098,910.30298056543586,78.703869849640739,45.40724582666558,454.07245826665581,75.522064020113561,95.5,16.124386960726472,0.16124386960726472,11780.271831116721,1899.4966150747182]
["Ovambo, 2 brugsår",6.2206651248141513,89.447213968199719,910.55278603180022,77.310778857617663,47.13520599829809,471.3520599829809,73.93949967184993,102.5,15.635642679169065,0.15635642679169065,12854.795009141253,2009.9298147689847]
["Praetorian, 2 brugsår",6.107727514933508,86.376764254805721,913.62323574519428,75.827964261288372,48.797254486516792,487.97254486516795,71.691617941156238,98,15.857834037367832,0.15857834037367832,12517.699883150784,1985.0360727658385]
["Solomon, 2 brugsår",6.1405000453869443,86.224339832429735,913.77566016757032,76.423549477633202,47.736538471935134,477.36538471935137,72.406891588837041,93,15.276483488957492,0.15276483488957493,11815.641961358864,1805.0145933413201]
["Tiponi, 2 brugsår",6.1752572225460085,86.585570621805715,913.41442937819431,76.665631453288384,47.326374490766796,473.26374490766796,72.438473116156231,95.5,16.059876059492829,0.16059876059492828,12064.975160546021,1937.6200573922868]
["Torgal, 2 brugsår",6.2336729326516505,85.505572129699701,914.49442787030034,77.413211952367675,47.015700209298082,470.1570020929808,73.821231180099929,90.5,15.538534341419066,0.15538534341419066,11326.159675491184,1759.9192107401559]
["Tribal, 2 brugsår",6.391355276093404,86.275180762753337,913.72481923724672,79.292569603577789,44.78250572041982,447.82505720419817,76.581988468995846,96,15.458689619409208,0.15458689619409208,11718.078054609068,1811.4613158221205]
["Vifelt, 2 brugsår",6.2685540946461051,88.684627136430478,911.31537286356956,77.693530645157708,46.595921812112024,465.95921812112022,74.356576236258235,103,16.180754699981829,0.16180754699981828,12818.817351936166,2074.1813911554973]
["Youpi, 2 brugsår",6.3920958088267366,85.47532054508666,914.52467945491333,79.773340416355552,44.121242046753153,441.21242046753156,76.76427324844029,96.5,15.215697278631424,0.15215697278631424,11777.745085741823,1792.0660384953646]
[null,null,null,1000,null,{"$f":"G57/10","v":0},null,null,null,0,null,{"$f":"mj_fe*fe_ha/B57*I57/$I$2","v":{"$error":"#DIV/0!"}},{"$f":"L57*K57","v":{"$error":"#DIV/0!"}}]
["AberGreen, 3 brugsår",6.1918430859391496,79.214498909199691,{"$f":"1000-C58","v":920.78550109080027},77.282623000367678,{"$f":"G58/10","v":46.573539940298083},465.73539940298082,72.423726151224912,97,{"$f":"K58*100","v":15.026730903544063},0.15026730903544064,{"$f":"mj_fe*fe_ha/B58*I58/$I$2","v":12221.651768250849},{"$f":"L58*K58","v":1836.5147231832898}]
["AberWolf, 3 brugsår",6.3047073899579722,86.402137731183444,913.59786226881658,78.244115595508688,46.595759166463282,465.95759166463284,75.272800042315055,103,15.413338543901745,0.15413338543901745,12745.309977111508,1964.4777752418827]
["Abosan 1, 3 brugsår",6.1661237201569445,87.063182361329723,912.93681763867028,77.023782740633195,47.211696580535133,472.11696580535136,73.119094469937039,108.33333333333333,14.862131081957491,0.14862131081957491,13706.544635768163,2037.0846305748773]
["AstonHockey, 3 brugsår",6.2654614159376942,86.75691164045233,913.24308835954764,78.262025893840232,45.302480971021801,453.02480971021799,74.440634767939542,95,14.629932427214959,0.14629932427214959,11829.017063527475,1730.5772031977967]
["Baranuta, 3 brugsår",6.2855660896999561,90.735135385564305,909.26486461443574,78.123905530540739,46.030541415665567,460.30541415665567,74.765453917713572,99.333333333333329,16.174157671726462,0.16174157671726463,12329.024767870866,1994.1159053416413]
["Barcampo, 3 brugsår",6.2651077231766488,91.252332013824713,908.74766798617532,77.596842400492704,47.940787591173105,479.40787591173103,75.193820723849925,105.66666666666667,15.542880676044065,0.15542880676044066,13157.930181318876,2045.1213875195815]
["Barfamos, 3 brugsår",6.3708445895711048,89.640123999930481,910.35987600006956,79.093265736907711,45.367614938487023,453.6761493848702,76.293225980758223,104,16.557794663606824,0.16557794663606826,12735.454280711339,2108.7103692777091]
["Bargizmo, 3 brugsår",6.313889306515625,88.005429464975521,911.99457053502442,78.294111630800003,46.788890174530948,467.88890174530951,75.497596789106964,105.33333333333333,15.487825734520316,0.15487825734520316,13015.08404893931,2015.7535367010712]
["Borsato, 3 brugsår",6.189629261566945,85.846081054529733,914.15391894547031,76.883219194933204,47.905131724735142,479.05131724735145,73.269692694237008,106,14.882660599057488,0.14882660599057487,13360.396318642353,1988.3824387925126]
["Briant, 3 brugsår",6.2927373300336029,88.889465428055473,911.11053457194453,78.257797129782716,46.596368918987011,465.96368918987014,75.256077866508207,108,15.948999871356829,0.15948999871356828,13389.43540482248,2135.481035490543]
["Cangou, 3 brugsår",6.2237932656913042,85.257557974405671,914.7424420255943,77.384714558953149,47.446222927018837,474.4622292701884,74.124465729870593,102.66666666666667,14.920193338235075,0.14920193338235074,12869.225660422617,1920.113349668814]
["Carraig, 3 brugsår",6.14379644496415,84.088578042074701,915.91142195792531,76.754803564367705,47.162316606673087,471.62316606673085,72.465125017349934,92.666666666666671,14.669856399919064,0.14669856399919065,11766.975134610249,1726.1983548615067]
["Diwan, 3 brugsår",6.2436989019391493,83.017227107574698,916.98277289242526,77.158079555617675,47.179979065298092,471.7997906529809,73.173631269599923,101.66666666666667,15.423293164544068,0.15423293164544069,12703.247104911883,1959.2590424070168]
["DLF LFT-4725, 3 brugsår",6.254848807858604,87.949374681930479,912.05062531806948,77.814139287032717,46.59722049436202,465.97220494362023,74.451281257133189,110.66666666666667,15.947473867231828,0.15947473867231829,13803.147390473536,2201.2533229512592]
["Dunluce, 3 brugsår",6.3527730219199592,87.385569607464262,912.61443039253572,79.32953819424074,44.844303410665567,448.44303410665566,76.422498335713556,111,15.547789463526474,0.15547789463526474,13631.314970832758,2119.3681527752424]
["Ecrin, 3 brugsår",6.3264148028045133,88.634712198197789,911.3652878018022,78.68809626857778,46.576617482864265,465.76617482864265,76.040437994329167,101,15.616584895742541,0.15616584895742541,12454.945250360433,1945.0370987407905]
["Fabiola, 3 brugsår",6.2127185060468619,86.980256148072314,913.01974385192773,77.17695867217536,47.811996690241074,478.11996690241074,74.144640849537282,103.66666666666667,15.14527077556841,0.15145270775568409,13017.739323177693,1971.5718693529079]
["Garbor, 3 brugsår",6.3710261163267363,85.903702344975542,914.0962976550245,79.269856151466684,45.215536739086502,452.15536739086502,76.620961675106969,98.666666666666671,14.881022995742537,0.14881022995742538,12082.009804157011,1797.9266573044727]
["Gerrison, 3 brugsår",6.2627944418099579,86.853015835964257,913.14698416403576,77.515699849940702,46.504058174365554,465.04058174365554,73.585584470213547,97.666666666666671,16.60183765612647,0.1660183765612647,12166.238363394157,2019.8191419480759]
["Kubus, 3 brugsår",6.2366420011489581,87.687615057864434,912.31238494213562,77.509005795688921,46.490220834197601,464.90220834197601,73.857296176551387,92,15.699750908298093,0.15699750908298093,11508.404681041069,1806.7908684423655]
["Makura, 3 brugsår",6.2402616885376947,89.525002681052328,910.47499731894766,77.759905529640235,47.5545599430218,475.54559943021803,74.932973035839552,98,14.729276141214958,0.14729276141214959,12251.841960479695,1804.6076347442986]
["Massimo, 3 brugsår",6.2063348953669459,82.93028955022973,917.06971044977024,76.993851322133196,47.144366652335144,471.44366652335145,72.821310934437037,93,15.287201949157492,0.15287201949157492,11690.305344972894,1787.1205865591587]
["Matenga, 3 brugsår",6.1804110361335098,87.411881316055712,912.58811868394423,76.770391681788382,47.552037712016805,475.52037712016806,72.881385994531257,93.666666666666671,15.746286469367831,0.15746286469367832,11823.493546428497,1861.7611645078493]
["Maurizio, 3 brugsår",6.2074647323016503,86.060276635574709,913.93972336442528,76.829119536242686,47.71197707192308,477.11977071923081,73.073654408349924,97.333333333333329,15.502696049919063,0.15502696049919062,12232.78798586817,1896.4119398801583]
["Mercedes, 3 brugsår",6.2533208116516503,86.650294104199702,913.3497058958003,77.801314583867679,46.625542008923098,466.255420089231,74.18283242159994,92.666666666666671,15.784792940419063,0.15784792940419062,11560.881358477029,1824.8611845231055]
["Mischa, 3 brugsår",6.154141163502417,86.3768375866279,913.62316241337214,76.56551946695312,47.94597801312996,479.45978013129957,72.692863542426153,91,15.758986522457297,0.15758986522457297,11535.915103968207,1817.9433064764655]
["Nabesna, 3 brugsår",6.2366354996461038,82.062390875055485,917.93760912494452,77.304146726407708,45.863285615737027,458.63285615737027,72.692521777508205,93,16.266545028606828,0.16266545028606827,11633.508163835621,1892.3698438769725]
["Novello, 3 brugsår",6.3244996438199594,89.697019434564098,910.30298056543586,78.703869849640739,45.40724582666558,454.07245826665581,75.522064020113561,101,16.124386960726472,0.16124386960726472,12458.716805683651,2008.8917080894923]
["Ovambo, 3 brugsår",6.2206651248141513,89.447213968199719,910.55278603180022,77.310778857617663,47.13520599829809,471.3520599829809,73.93949967184993,106.33333333333333,15.635642679169065,0.15635642679169065,13335.543440377429,2085.0979216627838]
["Praetorian, 3 brugsår",6.107727514933508,86.376764254805721,913.62323574519428,75.827964261288372,48.797254486516792,487.97254486516795,71.691617941156238,93.666666666666671,15.857834037367832,0.15857834037367832,11964.196146820988,1897.2623688680294]
["Solomon, 3 brugsår",6.1405000453869443,86.224339832429735,913.77566016757032,76.423549477633202,47.736538471935134,477.36538471935137,72.406891588837041,94,15.276483488957492,0.15276483488957493,11942.691874921864,1824.4233524095066]
["Tiponi, 3 brugsår",6.1752572225460085,86.585570621805715,913.41442937819431,76.665631453288384,47.326374490766796,473.26374490766796,72.438473116156231,91,16.059876059492829,0.16059876059492828,11496.468477588354,1846.3185887193517]
["Torgal, 3 brugsår",6.2336729326516505,85.505572129699701,914.49442787030034,77.413211952367675,47.015700209298082,470.1570020929808,73.821231180099929,93,15.538534341419066,0.15538534341419066,11639.037014593152,1808.5357635230334]
["Tribal, 3 brugsår",6.391355276093404,86.275180762753337,913.72481923724672,79.292569603577789,44.78250572041982,447.82505720419817,76.581988468995846,94,15.458689619409208,0.15458689619409208,11473.951428471377,1773.7225384091591]
["Vifelt, 3 brugsår",6.2685540946461051,88.684627136430478,911.31537286356956,77.693530645157708,46.595921812112024,465.95921812112022,74.356576236258235,107.33333333333333,16.180754699981829,0.16180754699981828,13358.120347325066,2161.4446859290297]
["Youpi, 3 brugsår",6.3920958088267366,85.47532054508666,914.52467945491333,79.773340416355552,44.121242046753153,441.21242046753156,76.76427324844029,94.666666666666671,15.215697278631424,0.15215697278631424,11553.988270641374,1758.0198788693733]
[null,null,null,1000,null,{"$f":"G94/10","v":0},null,null,null,0,null,{"$f":"mj_fe*fe_ha/B94*I94/$I$2","v":{"$error":"#DIV/0!"}},{"$f":"L94*K94","v":{"$error":"#DIV/0!"}}]
["AberChoice, 2 brugsår",6.3140056724901514,84.397311774137492,{"$f":"1000-C95","v":915.60268822586249},78.695461142687606,{"$f":"G95/10","v":44.630029579670484},446.30029579670486,74.819660135119634,99,{"$f":"K95*100","v":15.820647293598308},0.15820647293598308,{"$f":"mj_fe*fe_ha/B95*I95/$I$2","v":12232.306083681377},{"$f":"L95*K95","v":1935.230001372599}]
["Alcander, 2 brugsår",6.2816124557619091,88.874340778430977,911.12565922156898,78.560109762134957,44.956872562254532,449.56872562254529,74.936165713989041,100,15.353043897015386,0.15353043897015387,12419.581842945357,1906.7838521731533]
["Barflip, 2 brugsår",6.3814110899076013,84.851541313147976,915.148458686852,78.935502221302841,46.673903988468275,466.73903988468277,76.594922050669908,103.5,15.150518859025123,0.15150518859025122,12653.239834008114,1917.0314873290783]
["Barganza, 2 brugsår",6.2932548255897682,90.114691162110603,909.8853088378894,78.250646342627817,46.4137043799537,464.13704379953697,75.228121337740845,105,15.912907364080311,0.15912907364080311,13016.436211499402,2071.2934364405046]
["Barhoney, 2 brugsår",6.3460711258926938,87.290154528887342,912.70984547111266,78.650175007147183,46.759214995442605,467.59214995442602,76.078937198456273,100.5,15.380690507513147,0.15380690507513148,12354.90013342245,1900.2689520340361]
["Barimero, 2 brugsår",6.1975838179205471,89.261666584583566,910.73833341541649,77.170832237027227,47.286049499237834,472.86049499237834,73.472965582251163,102,15.955516217080657,0.15955516217080656,12839.729536195222,2048.6451283769234]
["Barpasto, 2 brugsår",6.2836849336853806,89.088628300925762,910.91137169907427,78.290392608302881,45.825962564468263,458.25962564468261,75.092151196225487,95.5,15.586727452580677,0.15586727452580676,11856.788777011965,1848.0853513010286]
["Bovini, 2 brugsår",6.1254839454830483,88.79656166695861,911.20343833304139,76.219109675902217,48.526662360987849,485.26662360987848,72.464832088126144,105.5,15.64792544908066,0.1564792544908066,13436.624066363373,2102.5529167777709]
["Direct, 2 brugsår",6.2358607940101516,90.867981065637508,909.13201893436246,77.423555462387611,46.549340910170471,465.49340910170474,73.770845461719631,95.5,16.590907159098307,0.16590907159098306,11947.721006146423,1982.2352997578391]
["Dromara, 2 brugsår",6.3244921382631594,86.040948737925746,913.95905126207424,78.810633728636219,45.25679771380161,452.56797713801609,75.258715014447688,105.5,15.435557057247342,0.15435557057247343,13013.823592577497,2008.7561659618154]
["Ensilvio, 2 brugsår",6.1732082358446458,93.215732482898261,906.78426751710174,76.700653725664466,48.793803172327614,487.93803172327614,73.931591880034944,104.5,15.775693132351995,0.15775693132351995,13206.370477934362,2083.3964805204528]
["Estrada, 2 brugsår",6.2975028796196453,91.313562057648284,908.68643794235174,78.385389379539475,45.962107575327607,459.62107575327605,75.276867744284942,96,15.810401518226994,0.15810401518226994,11892.713894959497,1880.285818207069]
["Everton, 2 brugsår",6.2967533017647659,89.581906448110587,910.41809355188946,78.132762405377804,46.278593066703685,462.78593066703684,74.915580585490858,99,16.418496576830311,0.1641849657683031,12265.821177773267,2013.8634301928312]
["Humbi 1, 2 brugsår",6.2149045012619073,90.267602819530964,909.73239718046898,77.52067482453495,47.485863725354534,474.85863725354534,74.428125633789065,103.5,14.700497153615386,0.14700497153615386,12992.239057511664,1909.9237328404085]
["Irondal, 2 brugsår",6.3281428165830498,89.51967894770857,910.4803210522914,78.803890424277185,45.536133351112838,455.36133351112841,75.867035337751147,96.5,15.652200639955655,0.15652200639955655,11896.772431038571,1862.1066905850871]
["Kintyre, 2 brugsår",6.2212608625830494,86.584825681583567,913.41517431841646,77.665992278902223,46.20811567948784,462.08115679487838,73.579232959251129,98.5,15.403689526205659,0.15403689526205658,12351.961555280977,1902.6578083717654]
["Lassik, 2 brugsår",6.1772534739126961,86.536227716587348,913.46377228341271,77.070582854047203,46.740978342142611,467.40978342142614,72.922752465256281,101.5,15.182386351313145,0.15182386351313146,12818.840174587134,1946.2058410631632]
["Malambo, 2 brugsår",6.2299127714001541,87.859011981237344,912.14098801876264,77.606464733687602,46.658357861870499,466.58357861870502,73.622418267519663,96.5,16.260807497098302,0.16260807497098301,12084.354590903853,1965.0136372936365]
["Marniere, 2 brugsår",6.3768828026187139,85.077564087703564,914.92243591229646,79.114766696191765,45.091222084912708,450.9122208491271,76.41124161366993,98.5,14.997123273247345,0.14997123273247345,12050.523332253046,1807.231839209423]
["Masai, 2 brugsår",6.2835478734901509,90.177075375737516,909.82292462426244,78.02837024778762,46.498179828270494,464.98179828270497,74.985123212019644,103,15.916873922698297,0.15916873922698296,12788.229137079392,2035.486308694695]
["Melboldt, 2 brugsår",6.3365123333522684,89.366388773610609,910.63361122638935,78.734161336627807,45.302106005703685,453.02106005703683,75.519231825865887,98.5,16.600571965330307,0.16600571965330307,12127.298260831451,2013.2008752395757]
["Nashota, 2 brugsår",6.3804333126409372,89.697001694036871,910.30299830596311,79.624581894747323,44.522384930801614,445.22384930801616,77.307068633447699,103.5,14.952558252802902,0.14952558252802903,12655.178895142855,1892.2729962926542]
["Quadriga, 2 brugsår",6.291940799494645,91.516964196898257,908.48303580310176,78.322229023789475,46.027485790452616,460.27485790452619,75.453704457784966,100,15.794316154726996,0.15794316154726995,12399.194856738957,1958.3680363139997]
["Redding, 2 brugsår",6.123646342544645,91.500568823148271,908.49943117685177,76.196969610164473,48.690373968702623,486.90373968702625,72.639924922909984,100,15.867412489976992,0.15867412489976992,12739.958455468433,2021.5017591808783]
["Resista, 2 brugsår",6.2262492062742698,87.175176819925767,912.82482318007419,77.520740781858436,47.130843659134946,471.30843659134945,73.987194009336577,106,15.266910483025125,0.15266910483025126,13281.816589780296,2027.7230492813383]
["Rossera, 2 brugsår",6.2928078760298254,85.444255809147961,914.55574419085201,78.145572293080676,45.99827633491271,459.98276334912708,74.654601577225478,101,15.309003885691785,0.15309003885691785,12521.46125422669,1916.9109899549553]
["Saqui, 2 brugsår",6.2950225672520466,84.111308862814653,915.88869113718533,78.450981681525093,45.822400990357153,458.22400990357153,74.988476725558826,107.5,14.759601110691781,0.14759601110691781,13322.609109662002,1966.3639621227971]
["Scotia, 2 brugsår",6.2747175644821453,91.911158272523267,908.08884172747673,77.693178853164454,47.861656343077598,478.61656343077601,75.327824494909947,102.5,16.117282673601995,0.16117282673601996,12744.05966136893,2053.9961197153157]
["Sitala, 2 brugsår",6.1486991446696457,90.897952952648254,909.10204704735179,76.457150096664435,48.883424468827613,488.83424468827616,73.050711896159953,103,15.792546480476991,0.15792546480476991,13068.691134393972,2063.8791217891435]
["Soyala, 2 brugsår",6.1641794770071456,92.359600149148235,907.64039985085174,76.813582385164466,47.671969154702616,476.71969154702617,73.302959228034979,100,15.870732294601995,0.15870732294601994,12656.185675806784,2008.629347315059]
["Splendid, 2 brugsår",6.3235127115493501,85.436146890024801,914.56385310997518,78.56751356714615,45.194663566830279,451.9466356683028,74.57487958561893,96,15.891066353853081,0.15891066353853081,11843.796860439901,1882.1056179080726]
["Thegn, 2 brugsår",6.3763398782397669,85.990043301110603,914.00995669888937,79.18215786337781,44.854794784953683,448.54794784953685,75.929636093740868,103,15.763570278705307,0.15763570278705308,12602.12779344232,1986.5452713315344]
["Timing, 2 brugsår",6.2196096195419077,88.060059247030964,911.93994075296905,77.462405057734941,47.13464531085453,471.34645310854529,73.976084235389067,101.5,15.131973631015381,0.1513197363101538,12731.542627884775,1926.5336732730068]
["Toddington, 2 brugsår",6.2052612591819063,87.341436350430953,912.65856364956903,77.053065441634956,47.082779390654522,470.82779390654525,73.221788018789056,99,15.495853992815384,0.15495853992815384,12446.671747416891,1928.7180809447245]
["Valerio, 2 brugsår",6.3006421340520467,87.666298435147979,912.33370156485205,78.366041268636209,45.682562503134946,456.82562503134949,75.18600287278106,99.5,15.331408275247341,0.15331408275247341,12320.160921451688,1888.8541710352331]
["Valmiron, 2 brugsår",6.2050618196298259,89.176808525592421,910.82319147440762,77.282602419414005,47.751999277801588,477.51999277801588,73.819299783447704,104.5,15.21007643313623,0.1521007643313623,13138.575790186656,1998.3874199129227]
["Virtuose, 2 brugsår",6.2699535489705491,89.611403691458577,910.38859630854142,78.067331527777199,46.153416074862847,461.53416074862849,74.609193893001148,101,15.859084551955654,0.15859084551955654,12567.10267222589,1993.0274385193825]
["Zenital, 2 brugsår",6.1405071394330468,87.278790490458576,912.72120950954138,76.304632597902199,48.17243014948783,481.72430149487832,72.332300009376141,96,15.866201099705654,0.15866201099705654,12196.777611256877,1935.1652634858917]
[null,null,null,1000,null,null,null,null,null,0,null,{"$f":"mj_fe*fe_ha/B133*I133/$I$2","v":{"$error":"#DIV/0!"}},{"$f":"L133*K133","v":{"$error":"#DIV/0!"}}]
["AberChoice, 3 brugsår",6.3140056724901514,84.397311774137492,{"$f":"1000-C134","v":915.60268822586249},78.695461142687606,{"$f":"G134/10","v":44.630029579670484},446.30029579670486,74.819660135119634,104,{"$f":"K134*100","v":15.820647293598308},0.15820647293598308,{"$f":"mj_fe*fe_ha/B134*I134/$I$2","v":12850.09932023094},{"$f":"L134*K134","v":2032.9688903308108}]
["Alcander, 3 brugsår",6.2816124557619091,88.874340778430977,911.12565922156898,78.560109762134957,44.956872562254532,449.56872562254529,74.936165713989041,100.66666666666667,15.353043897015386,0.15353043897015387,12502.37905523166,1919.4957445209743]
["Barflip, 3 brugsår",6.3814110899076013,84.851541313147976,915.148458686852,78.935502221302841,46.673903988468275,466.73903988468277,76.594922050669908,108.33333333333333,15.150518859025123,0.15150518859025122,13244.131871345047,2006.5546968822882]
["Barganza, 3 brugsår",6.2932548255897682,90.114691162110603,909.8853088378894,78.250646342627817,46.4137043799537,464.13704379953697,75.228121337740845,104.66666666666667,15.912907364080311,0.15912907364080311,12975.114191780356,2064.7179017216458]
["Barhoney, 3 brugsår",6.3460711258926938,87.290154528887342,912.70984547111266,78.650175007147183,46.759214995442605,467.59214995442602,76.078937198456273,100.33333333333333,15.380690507513147,0.15380690507513148,12334.411078474817,1897.1175939046263]
["Barimero, 3 brugsår",6.1975838179205471,89.261666584583566,910.73833341541649,77.170832237027227,47.286049499237834,472.86049499237834,73.472965582251163,103.66666666666667,15.955516217080657,0.15955516217080656,13049.529038420636,2082.1197219778542]
["Barpasto, 3 brugsår",6.2836849336853806,89.088628300925762,910.91137169907427,78.290392608302881,45.825962564468263,458.25962564468261,75.092151196225487,96.333333333333329,15.586727452580677,0.15586727452580676,11960.251157265124,1864.211750527041]
["Bovini, 3 brugsår",6.1254839454830483,88.79656166695861,911.20343833304139,76.219109675902217,48.526662360987849,485.26662360987848,72.464832088126144,108.66666666666667,15.64792544908066,0.1564792544908066,13839.935057296872,2165.6627199669933]
["Direct, 3 brugsår",6.2358607940101516,90.867981065637508,909.13201893436246,77.423555462387611,46.549340910170471,465.49340910170474,73.770845461719631,100.33333333333333,16.590907159098307,0.16590907159098306,12552.404966317881,2082.5578541958448]
["Dromara, 3 brugsår",6.3244921382631594,86.040948737925746,913.95905126207424,78.810633728636219,45.25679771380161,452.56797713801609,75.258715014447688,108.66666666666667,15.435557057247342,0.15435557057247343,13404.443889985036,2069.0505848453454]
["Ensilvio, 3 brugsår",6.1732082358446458,93.215732482898261,906.78426751710174,76.700653725664466,48.793803172327614,487.93803172327614,73.931591880034944,105.66666666666667,15.775693132351995,0.15775693132351995,13353.810020750219,2106.6560903508248]
["Estrada, 3 brugsår",6.2975028796196453,91.313562057648284,908.68643794235174,78.385389379539475,45.962107575327607,459.62107575327605,75.276867744284942,95,15.810401518226994,0.15810401518226994,11768.83145855367,1860.6995076007454]
["Everton, 3 brugsår",6.2967533017647659,89.581906448110587,910.41809355188946,78.132762405377804,46.278593066703685,462.78593066703684,74.915580585490858,100,16.418496576830311,0.1641849657683031,12389.718361387137,2034.2054850432635]
["Humbi 1, 3 brugsår",6.2149045012619073,90.267602819530964,909.73239718046898,77.52067482453495,47.485863725354534,474.85863725354534,74.428125633789065,107.33333333333333,14.700497153615386,0.14700497153615386,13473.433096678762,1980.6616488715347]
["Irondal, 3 brugsår",6.3281428165830498,89.51967894770857,910.4803210522914,78.803890424277185,45.536133351112838,455.36133351112841,75.867035337751147,97,15.652200639955655,0.15652200639955655,11958.413738971412,1871.7549117798283]
["Kintyre, 3 brugsår",6.2212608625830494,86.584825681583567,913.41517431841646,77.665992278902223,46.20811567948784,462.08115679487838,73.579232959251129,99,15.403689526205659,0.15403689526205658,12414.661867744331,1912.3159698355812]
["Lassik, 3 brugsår",6.1772534739126961,86.536227716587348,913.46377228341271,77.070582854047203,46.740978342142611,467.40978342142614,72.922752465256281,100.33333333333333,15.182386351313145,0.15182386351313146,12671.497184074637,1923.8356589819773]
["Malambo, 3 brugsår",6.2299127714001541,87.859011981237344,912.14098801876264,77.606464733687602,46.658357861870499,466.58357861870502,73.622418267519663,102,16.260807497098302,0.16260807497098301,12773.10018934915,2077.0092332015638]
["Marniere, 3 brugsår",6.3768828026187139,85.077564087703564,914.92243591229646,79.114766696191765,45.091222084912708,450.9122208491271,76.41124161366993,98.666666666666671,14.997123273247345,0.14997123273247345,12070.913388652796,1810.2897611031783]
["Masai, 3 brugsår",6.2835478734901509,90.177075375737516,909.82292462426244,78.02837024778762,46.498179828270494,464.98179828270497,74.985123212019644,107.33333333333333,15.916873922698297,0.15916873922698296,13326.245249642601,2121.1216550151835]
["Melboldt, 3 brugsår",6.3365123333522684,89.366388773610609,910.63361122638935,78.734161336627807,45.302106005703685,453.02106005703683,75.519231825865887,99,16.600571965330307,0.16600571965330307,12188.858150480341,2023.4201690225177]
["Nashota, 3 brugsår",6.3804333126409372,89.697001694036871,910.30299830596311,79.624581894747323,44.522384930801614,445.22384930801616,77.307068633447699,105,14.952558252802902,0.14952558252802903,12838.587284927533,1919.6972426157358]
["Quadriga, 3 brugsår",6.291940799494645,91.516964196898257,908.48303580310176,78.322229023789475,46.027485790452616,460.27485790452619,75.453704457784966,100,15.794316154726996,0.15794316154726995,12399.194856738957,1958.3680363139997]
["Redding, 3 brugsår",6.123646342544645,91.500568823148271,908.49943117685177,76.196969610164473,48.690373968702623,486.90373968702625,72.639924922909984,101.66666666666667,15.867412489976992,0.15867412489976992,12952.291096392908,2055.1934551672261]
["Resista, 3 brugsår",6.2262492062742698,87.175176819925767,912.82482318007419,77.520740781858436,47.130843659134946,471.30843659134945,73.987194009336577,109.33333333333333,15.266910483025125,0.15266910483025126,13699.483778138165,2091.4879250449021]
["Rossera, 3 brugsår",6.2928078760298254,85.444255809147961,914.55574419085201,78.145572293080676,45.99827633491271,459.98276334912708,74.654601577225478,103.33333333333333,15.309003885691785,0.15309003885691785,12810.73593666757,1961.1960623301522]
["Saqui, 3 brugsår",6.2950225672520466,84.111308862814653,915.88869113718533,78.450981681525093,45.822400990357153,458.22400990357153,74.988476725558826,112,14.759601110691781,0.14759601110691781,13880.299723554832,2048.676872165147]
["Scotia, 3 brugsår",6.2747175644821453,91.911158272523267,908.08884172747673,77.693178853164454,47.861656343077598,478.61656343077601,75.327824494909947,104.33333333333333,16.117282673601995,0.16117282673601996,12972.00219189748,2090.7342616939636]
["Sitala, 3 brugsår",6.1486991446696457,90.897952952648254,909.10204704735179,76.457150096664435,48.883424468827613,488.83424468827616,73.050711896159953,104.66666666666667,15.792546480476991,0.15792546480476991,13280.158628478017,2097.2752240834666]
["Soyala, 3 brugsår",6.1641794770071456,92.359600149148235,907.64039985085174,76.813582385164466,47.671969154702616,476.71969154702617,73.302959228034979,100,15.870732294601995,0.15870732294601994,12656.185675806784,2008.629347315059]
["Splendid, 3 brugsår",6.3235127115493501,85.436146890024801,914.56385310997518,78.56751356714615,45.194663566830279,451.9466356683028,74.57487958561893,96.666666666666671,15.891066353853081,0.15891066353853081,11926.045449748512,1895.1757958102121]
["Thegn, 3 brugsår",6.3763398782397669,85.990043301110603,914.00995669888937,79.18215786337781,44.854794784953683,448.54794784953685,75.929636093740868,103.66666666666667,15.763570278705307,0.15763570278705308,12683.694963626414,1999.4031695278554]
["Timing, 3 brugsår",6.2196096195419077,88.060059247030964,911.93994075296905,77.462405057734941,47.13464531085453,471.34645310854529,73.976084235389067,103.33333333333333,15.131973631015381,0.1513197363101538,12961.504809997636,1961.3314900316325]
["Toddington, 3 brugsår",6.2052612591819063,87.341436350430953,912.65856364956903,77.053065441634956,47.082779390654522,470.82779390654525,73.221788018789056,101.66666666666667,15.495853992815384,0.15495853992815384,12781.935632869199,1980.6700831250541]
["Valerio, 3 brugsår",6.3006421340520467,87.666298435147979,912.33370156485205,78.366041268636209,45.682562503134946,456.82562503134949,75.18600287278106,101.66666666666667,15.331408275247341,0.15331408275247341,12588.439132471576,1929.9849988802218]
["Valmiron, 3 brugsår",6.2050618196298259,89.176808525592421,910.82319147440762,77.282602419414005,47.751999277801588,477.51999277801588,73.819299783447704,109,15.21007643313623,0.1521007643313623,13704.351781151634,2084.4423805790298]
["Virtuose, 3 brugsår",6.2699535489705491,89.611403691458577,910.38859630854142,78.067331527777199,46.153416074862847,461.53416074862849,74.609193893001148,102.66666666666667,15.859084551955654,0.15859084551955654,12774.480604110808,2025.9156800791084]
["Zenital, 3 brugsår",6.1405071394330468,87.278790490458576,912.72120950954138,76.304632597902199,48.17243014948783,481.72430149487832,72.332300009376141,98.666666666666671,15.866201099705654,0.15866201099705654,12535.576989347348,1988.9198541382777]
[null,null,null,{"$f":"1000-C172","v":1000},null,{"$f":"G172/10","v":0},null,null,null,{"$f":"K172*100","v":0},null,{"$f":"mj_fe*fe_ha/B172*I172/$I$2","v":{"$error":"#DIV/0!"}},{"$f":"L172*K172","v":{"$error":"#DIV/0!"}}]
["Egen sort 3",null,null,null,null,null,null,null,null,null,{"$f":"J173/100","v":0},{"$f":"mj_fe*fe_ha/B173*I173/$I$2","v":{"$error":"#DIV/0!"}},{"$f":"L173*K173","v":{"$error":"#DIV/0!"}}]
["Egen sort 4",null,null,null,null,null,null,null,null,null,{"$f":"J174/100","v":0},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["Egen sort 5",null,null,null,null,null,null,null,null,null,{"$f":"J175/100","v":0},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]

{"sheet":"NorFor, stand. + konst.","index":3,"n_rows":49,"n_cols":6,"rows_kept":49,"cut":false,"hidden":true,"merged":[[2,0,28,0],[29,0,36,0],[0,0,0,5],[37,0,43,0]]}
["NorFor standarder og konstanter"]
[null,"Værdi","Enhed","Beskrivelse","Forkortelse","Oprindelse"]
["Beregning af fyldekapacitet",380,"Kg","Vægt af Jersey ko, 1. kalv","BW_cur","NorFor"]
[null,430,"Kg","Vægt af Jersey ko, øvrige","BW_cur","NorFor"]
[null,440,null,"Vægt af Jersey ko, exp","BW_exp","NorFor"]
[null,550,"Kg","Vægt af tung race ko, 1. kalv","BW_cur","NorFor"]
[null,620,"Kg","Vægt af tung race ko, øvrige","BW_cur","NorFor"]
[null,640,null,"Vægt af tung race ko, exp","BW_exp","NorFor"]
[null,120,"Dage","Days in milk, gennemsnitsko","DIM","Antaget"]
[null,335,"Dage","Laktationslængde","Lak_dage","Antaget"]
[null,0,"-","Værdi hvis bindestald","ICL_exercise","NorFor"]
[null,0.15,"-","Værdi hvis løsdrift","ICL_exercise","NorFor"]
[null,-4.0000000000000002E-4,"-","Beregning, ICL, Jersey","factor_4","NorFor"]
[null,-5.9999999999999995E-4,"-","Beregning, ICL, Tung","factor_4","NorFor"]
[null,360,"-","Beregning, ICL, Jersey, primi","factor_5","NorFor"]
[null,405,"-","Beregning, ICL, Jersey, multi","factor_5","NorFor"]
[null,500,"-","Beregning, ICL, Tung, primi","factor_5","NorFor"]
[null,575,"-","Beregning, ICL, Tung, multi","factor_5","NorFor"]
[null,2.25,"-","Beregning, ICL, Jersey, primi","factor_8","NorFor"]
[null,2.4,"-","Beregning, ICL, Jersey, multi","factor_8","NorFor"]
[null,2.59,"-","Beregning, ICL, Tung, primi","factor_8","NorFor"]
[null,2.82,"-","Beregning, ICL, Tung, multi","factor_8","NorFor"]
[null,0.25,"-","Beregning, ICL, Jersey, primi","factor_9","NorFor"]
[null,0.15,"-","Beregning, ICL, Jersey, multi","factor_9","NorFor"]
[null,0.55000000000000004,"-","Beregning, ICL, Tung","factor_9","NorFor"]
[null,0.11,"-","Beregning, ICL, Jersey","factor_10","NorFor"]
[null,9.0999999999999998E-2,"-","Beregning, ICL, Tung","factor_10","NorFor"]
[null,0.35,"Andel","1. kalvs køer, andel af besætning","1_kalv_andel","Antaget"]
[null,0.65,"Andel","Øvrige køer, andel af besætning","øvrige_andel","Antaget"]
["Energibehov",0.29255999999999999,"-","Beregning af NEL_maint","factor_1","NorFor"]
[null,1,"-","Beregning af NEL_maint, tied up","NEL_exercise_tied","NorFor"]
[null,1.1000000000000001,"-","Beregning af NEL_maint, loose","NEL_exercise_loose","NorFor"]
[null,30,"dage","Beregning af dage_drægtig","gest_day","NorFor"]
[null,0.11,"kg / dag","Daglig tilvækst i 1. laktation, Tung","gain_P1","NorFor"]
[null,3.14,"MJ NEL / kg EKM","Energi til produktion af 1 kg EKM",null,"NorFor"]
[null,0.9,"faktor","Gns. Ydels * faktor = ydelse, 1. kl.","faktor_1.kl","Antaget"]
[null,1.08,"faktor","Gns. Ydels * faktor = ydelse, øvrige","faktor_øvrige","Antaget"]
["Diverse",0.22,"FVL / kg tørstof","Fyldeværdien af kraftfoder",null,"NorFor"]
[null,0.85,"Andel","Foderudnyttelse til ekstra produktion",null,"Antaget"]
[null,0.25,"Kg EKM / FK NDF","Ekstra mælk ved + 1 FKNDF i majs",null,"Antaget"]
[null,0.97,null,"Bruges til beregning af fylde i grovf","FVL_const","Estimeret ud fra beregninger angivet i arket: \"Test af effekt af FK NDF og reel fylde af ration\""]
[null,7.43,"MJ NEL / FEN","Omregningsfaktor for udbytte",null,"Antaget"]
[null,{"$f":"pris_urea/2.915","v":1.3722126929674099},"Kr","Prisen på suppleirngsprotein UREA","Pris_Råprot","Beregnet - se beskrivelse af hvordan - beregnet som værdi af urea"]
[null,1,null,"Hvor meget af protein i græs er det værd","udnytprot","udnyttelse af protein i græs - når anvendes urea så sæt til 1,00"]
[]
[null,"EKM-ydelse"]
["Skæring",-405.07]
["beta0",11.407299999999999]
["beta1",-7.4270000000000003E-2]

{"sheet":"Græssorter - Måleblandinger","index":4,"n_rows":7,"n_cols":13,"rows_kept":7,"cut":false,"hidden":true,"merged":[]}
["Målesorter","NEL20, MJ / kg TS","Aske, g/kg TS","Org. stof, g/kg TS","FK OS, %","NDF, % af TS","NDF, g / kg TS","FK NDF, %","Udbytte, fht. NEL20","Råprotein, % af TS","Råprotein, % af TS","Kg TS","Kg råprot pr ha"]
["Tidlig_2_brugsår",6.1626407226946744,85.495455141750782,{"$f":"1000-C2","v":914.50454485824923},76.617923197151725,{"$f":"G2/10","v":47.648667341355598},476.48667341355599,72.554485481778812,100,{"$f":"K2*100","v":15.704189414453303},0.15704189414453304,12660.356673768278,{"$f":"L2*K2","v":1988.2063925939503}]
["Tidlig_3_brugsår",6.1626407226946744,85.495455141750782,{"$f":"1000-C3","v":914.50454485824923},76.617923197151725,{"$f":"G3/10","v":47.648667341355598},476.48667341355599,72.554485481778812,100,{"$f":"K3*100","v":15.704189414453303},0.15704189414453304,12660.356673768278,{"$f":"L3*K3","v":1988.2063925939503}]
["Middeltidlig_2_brugsår",6.2798055833096349,86.18503636203971,913.69828646885094,77.992408141754893,{"$f":"G4/10","v":46.437685694315462},464.37685694315462,74.508057689281543,100,{"$f":"K4*100","v":15.55758225466527},0.1555758225466527,12403.93738916907,{"$f":"L4*K4","v":1929.7527621371578}]
["Middeltidlig_3_brugsår",6.2798055833096349,86.18503636203971,913.69828646885094,77.992408141754893,46.437685694315462,464.37685694315462,74.508057689281543,100,{"$f":"K5*100","v":15.55758225466527},0.1555758225466527,12403.93738916907,1929.7527621371578]
["Sildig_2_brugsår",6.2073775496025041,86.870417646319922,{"$f":"1000-C6","v":913.12958235368012},77.283212877805255,46.894150741780862,468.94150741780862,73.431363989860529,100,15.633994046931882,0.15633994046931882,12458.194454664916,1947.7133793975106]
["Sildig_3_brugsår",6.2073775496025041,86.870417646319922,913.12958235368012,77.283212877805255,46.894150741780862,468.94150741780862,73.431363989860529,100,15.633994046931882,0.15633994046931882,12458.194454664916,1947.7133793975106]